ACTIVE

CED AUDIO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
4,2 k €
+144.3% YoY
Gross margin
50,9 k €
+200.8% YoY
Equity
37,8 k €
+12.7% YoY

What does CED AUDIO do?

CED AUDIO is a Private company with limited liability incorporated in 2008. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Braine-le-Château.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.322.972
Incorporation
10/12/2008
Legal form
Private company with limited liability
Registered office
Vieux Chemin de Nivelles 136C
1440 Braine-le-Château · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities90023Support activities to performing arts90393Creative, arts and entertainment activities
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin50,9 k €16,9 k €20,4 k €3,3 k €10,6 k €23,3 k €19,4 k €21,4 k €28 k €15 k €28,7 k €25,1 k €17,1 k €13,9 k €7,6 k €6,3 k €
EBITDA35 k €16,4 k €19,8 k €2,9 k €10,2 k €22,4 k €18,7 k €21,1 k €26,2 k €13,8 k €27,7 k €24,5 k €15,6 k €12,4 k €6,8 k €5,3 k €
Operating result13,7 k €-6 k €6 k €-6,5 k €3 k €14,5 k €1,3 k €5,8 k €8,8 k €2,7 k €18,1 k €15,2 k €8,5 k €4,5 k €1,4 k €4,9 k €
Net result4,2 k €-9,6 k €4,4 k €-7,9 k €1,3 k €9,4 k €-790,4 €2,8 k €4,9 k €655 €12 k €11,1 k €4,9 k €2,5 k €478,4 €2,4 k €
Balance sheet
Equity37,8 k €33,5 k €43,1 k €38,7 k €46,7 k €45,3 k €36 k €36,8 k €34 k €29,1 k €28,4 k €15,6 k €16,5 k €11,6 k €9,1 k €8,6 k €
Total assets108,1 k €111 k €78,1 k €86,3 k €61,7 k €81,1 k €75,3 k €66,6 k €68,4 k €56,6 k €44,7 k €39,9 k €33,7 k €31 k €42,2 k €16,8 k €
Cash12,6 k €–3,3 k €4,1 k €10 €10 €––2,2 k €862 €89,7 €5,9 k €2,1 k €––1,1 k €
Debts70,2 k €77,5 k €35 k €47,6 k €14,9 k €35,7 k €39,3 k €29,9 k €34,4 k €27,5 k €16,3 k €24,3 k €17,2 k €19,5 k €33,1 k €7,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Charles-Emmanuel DE SCHUTTER

Director

Active

Ended mandates

CHARLES EMMANUEL DE SCHUTTER

Manager · since 08 décembre 2008

Ended
Charles-Emmanuel DE SCHUTTER

Director · since 08 décembre 2008

Ended
Charles-Emmanuel DE SCHUTTER

Manager · since 08 décembre 2008

Ended
CHARLES EMMANUEL DE SCHUTTER

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202502/10/202426/09/202330/08/202222/09/202128/10/2020
General meeting26/06/202502/09/202421/09/202330/06/202224/06/202102/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/06/202527/08/2025FrenchPDF
Micro model31/12/202302/09/202402/10/2024FrenchPDF
Micro model31/12/202221/09/202326/09/2023FrenchPDF
Micro model31/12/202130/06/202230/08/2022FrenchPDF
Micro model31/12/202024/06/202122/09/2021FrenchPDF
Micro model31/12/201902/10/202028/10/2020FrenchPDF
Micro model31/12/201830/08/201914/10/2019FrenchPDF
Micro model31/12/201716/08/201820/08/2018FrenchPDF
Micro model31/12/201630/06/201728/07/2017FrenchPDF
Abridged model31/12/201517/06/201628/07/2016FrenchPDF
Abridged model31/12/201431/07/201528/08/2015FrenchPDF
Abridged model31/12/201325/06/201419/08/2014FrenchPDF
Abridged model31/12/201229/06/201326/07/2013FrenchPDF
Abridged model31/12/201113/06/201215/06/2012FrenchPDF
Abridged model31/12/201030/06/201112/08/2011FrenchPDF
Abridged model31/12/200924/06/201028/07/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Charles-Emmanuel DE SCHUTTER

Director

Active

Ended mandates

CHARLES EMMANUEL DE SCHUTTER

Manager · since 08 décembre 2008

Ended
Charles-Emmanuel DE SCHUTTER

Director · since 08 décembre 2008

Ended
Charles-Emmanuel DE SCHUTTER

Manager · since 08 décembre 2008

Ended
CHARLES EMMANUEL DE SCHUTTER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/10/2023
    SIEGE SOCIAL
    PDF
  • Other18/01/2017
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office28/02/2013
    SIEGE SOCIAL
    PDF
  • Registered office22/07/2011
    SIEGE SOCIAL
    PDF
  • Other12/12/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,2 k €↑
  2. 2023
    Annual accounts 2023-9,6 k €↓
  3. 2022
    Annual accounts 20224,4 k €↑
  4. 2021
    Annual accounts 2021-7,9 k €↓
  5. 2020
    Annual accounts 20201,3 k €↓
  6. 2019
    Annual accounts 20199,4 k €↑
  7. 2018
    Annual accounts 2018-790,4 €↓
  8. 2017
    Annual accounts 20172,8 k €↓
  9. 2016
    Annual accounts 20164,9 k €↑
  10. 2015
    Annual accounts 2015655 €↓
  11. 2014
    Annual accounts 201412 k €↑
  12. 2013
    Annual accounts 201311,1 k €↑
  13. 2012
    Annual accounts 20124,9 k €↑
  14. 2011
    Annual accounts 20112,5 k €↑
  15. 2010
    Annual accounts 2010478,4 €↓
  16. 2009
    Annual accounts 20092,4 k €
  17. 10/12/2008
    IncorporationPrivate company with limited liability