INTEGRALE
0808.335.246 · rovalta.com · 23/09/2026
NORMAL SITUATION
INTEGRALE
Financial year 2025 · closed on 31/12/2025
Net result
4,9 k €
+567.1% YoY
Gross margin
14,7 k €
+795.4% YoY
Equity
196 k €
+31.5% YoY
Company — Normal situation.
Overview
What does INTEGRALE do?
INTEGRALE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.335.246
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 14,7 k € | +795% | 1,6 k € | +156% | -2,9 k € | +33.5% | -4,4 k € | -128% | 15,7 k € | -55.3% | 35,2 k € | +8.1% | 32,5 k € | +11.9% | 29,1 k € | -12.6% | 33,3 k € | +24.6% | 26,7 k € | -12.0% | 30,3 k € | -45.4% | 55,5 k € | +176% | 20,2 k € | -46.1% | 37,4 k € |
| EBITDA | 13,2 k € | +847% | 1,4 k € | +146% | -3 k € | +31.2% | -4,4 k € | -128% | 15,6 k € | -55.4% | 35 k € | +17.6% | 29,8 k € | +692% | 3,8 k € | -88.5% | 32,6 k € | +24.7% | 26,2 k € | -11.3% | 29,5 k € | -46.3% | 55 k € | +189% | 19 k € | -45.1% | 34,7 k € |
| Operating result | 13,2 k € | +847% | 1,4 k € | +146% | -3 k € | +35.2% | -4,7 k € | -130% | 15,4 k € | +184% | -18,2 k € | -161% | 29,6 k € | +718% | 3,6 k € | -88.8% | 32,5 k € | +24.8% | 26 k € | -11.4% | 29,4 k € | -46.6% | 55 k € | +189% | 19 k € | -45.1% | 34,7 k € |
| Net result | 4,9 k € | +567% | 731,3 € | +120% | -3,7 k € | +32.8% | -5,5 k € | -132% | 17,3 k € | +193% | -18,7 k € | -181% | 23 k € | +228% | 7 k € | -78.3% | 32,3 k € | +21.8% | 26,5 k € | -14.4% | 31 k € | -41.3% | 52,8 k € | +155% | 20,7 k € | -20.5% | 26,1 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 196 k € | +31.5% | 149,1 k € | +0.5% | 148,4 k € | -2.4% | 152 k € | -3.5% | 157,5 k € | +12.4% | 140,2 k € | -11.7% | 158,9 k € | +16.9% | 135,9 k € | +22.6% | 110,8 k € | +17.3% | 94,5 k € | +13.9% | 83 k € | +18.6% | 70 k € | +58.4% | 44,2 k € | +14.8% | 38,5 k € |
| Total assets | 196 k € | +13.2% | 173,2 k € | -5.9% | 184,1 k € | -0.8% | 185,6 k € | -2.0% | 189,3 k € | +10.9% | 170,7 k € | -6.1% | 181,8 k € | +14.5% | 158,8 k € | +6.2% | 149,5 k € | +27.8% | 117 k € | +8.2% | 108,1 k € | +2.3% | 105,7 k € | +40.2% | 75,4 k € | +53.4% | 49,1 k € |
| Cash | 0 € | -100% | 1,9 k € | – | – | – | – | – | – | – | – | – | – | – | 1,9 k € | ||||||||||||
| Debts | – | 24,1 k € | -32.4% | 35,7 k € | +6.5% | 33,5 k € | +5.6% | 31,7 k € | +4.0% | 30,5 k € | +33.3% | 22,9 k € | -0.0% | 22,9 k € | -40.8% | 38,7 k € | +72.1% | 22,5 k € | -10.6% | 25,2 k € | -29.5% | 35,7 k € | +14.4% | 31,2 k € | +192% | 10,7 k € | |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Erik Willemsen
ActiveEnded mandates
ERIK WILLEMSEN
EndedErik Willemsen
EndedWillemensen Erik
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2025 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/05/2026 | 31/08/2023 | 31/08/2022 | 13/09/2021 | 13/09/2021 | 13/09/2021 |
| General meeting | – | 28/08/2023 | 30/08/2022 | 13/09/2021 | 13/09/2021 | 13/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | — | 07/05/2026 | Dutch | |
| Micro model | 31/12/2022 | 28/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/08/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 13/09/2021 | 13/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/09/2021 | 13/09/2021 | Dutch | |
| Micro model | 31/12/2018 | 13/09/2021 | 13/09/2021 | Dutch | |
| Micro model | 31/12/2017 | 28/06/2018 | 02/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/06/2017 | 02/05/2018 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 25/01/2018 | Dutch | |
| Abridged model | 31/12/2014 | 29/09/2015 | 08/12/2016 | Dutch | |
| Abridged model | 31/12/2013 | 29/08/2014 | 08/12/2016 | Dutch | |
| Abridged model | 31/12/2012 | 14/10/2013 | 08/12/2016 | Dutch | |
| Abridged model | 31/12/2011 | 11/10/2012 | 11/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/11/2011 | 14/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 07/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Erik Willemsen
ActiveEnded mandates
ERIK WILLEMSEN
EndedErik Willemsen
EndedWillemensen Erik
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution05/05/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,9 k €↑
- 2022Annual accounts 2022731,3 €↑
- 2021Annual accounts 2021-3,7 k €↑
- 2020Annual accounts 2020-5,5 k €↓
- 2019Annual accounts 201917,3 k €↑
- 2018Annual accounts 2018-18,7 k €↓
- 2017Annual accounts 201723 k €↑
- 2016Annual accounts 20167 k €↓
- 2014Annual accounts 201432,3 k €↑
- 2013Annual accounts 201326,5 k €↓
- 2012Annual accounts 201231 k €↓
- 2011Annual accounts 201152,8 k €↑
- 2010Annual accounts 201020,7 k €↓
- 2009Annual accounts 200926,1 k €