ACTIVE

HANSAY

Export PDF
Financial year 2024 · closed on 30/09/2024
Net result
18,3 k €
+319.6% YoY
Revenue
361,1 k €
-1.9% YoY
Equity
74,7 k €
+32.5% YoY

What does HANSAY do?

HANSAY is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.368.207
Incorporation
11/12/2008
Legal form
Private limited company
Registered office
Boulevard Adolphe Max 61
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2024
Activities (NACE)
56101Restaurants and mobile food service activities· main56111Restaurants and mobile food service activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Revenue361,1 k €368 k €357 k €218,2 k €179,1 k €215,1 k €243,6 k €171,2 k €110,9 k €109,5 k €90,2 k €103,6 k €97,5 k €109,8 k €105,8 k €24,5 k €
EBITDA41 k €-2 k €56,5 k €8,5 k €-1,1 k €12,8 k €15,1 k €8,1 k €7 k €-1,2 k €-202 €4,5 k €-2,1 k €6,8 k €7,8 k €-10,7 k €
Operating result36,9 k €-6,4 k €54,3 k €7 k €-2,4 k €9,1 k €11,1 k €4,6 k €6,2 k €-1,7 k €-2,2 k €1,6 k €-6 k €289 €1,3 k €-14,8 k €
Net result18,3 k €-8,3 k €52,9 k €3,1 k €-8,5 k €5 k €8,2 k €4 k €4,1 k €-3,6 k €-2,1 k €1,5 k €-4 k €-348 €704 €-14,9 k €
Balance sheet
Equity74,7 k €56,3 k €64,7 k €11,8 k €8,7 k €17,2 k €12,1 k €3,9 k €-99 €-4,2 k €-519 €1,6 k €55 €4,1 k €4,4 k €-8,7 k €
Total assets161,8 k €109,8 k €94,2 k €40,3 k €34,5 k €21,4 k €57,3 k €21,5 k €21 k €10 k €9,3 k €14,8 k €49,5 k €43,4 k €36,8 k €40,5 k €
Cash99,1 k €68,6 k €58,8 k €21,7 k €102 €4,7 k €4,2 k €5,1 k €612 €320 €317 €4,3 k €4,9 k €3,6 k €2,2 k €5,4 k €
Debts87,1 k €53,4 k €29,5 k €28,5 k €25,8 k €4,2 k €45,2 k €17,6 k €21,1 k €14,2 k €9,8 k €13,3 k €49,5 k €39,3 k €32,3 k €49,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/05/202514/05/202428/04/202312/05/202213/04/202118/03/2020
General meeting29/04/202526/04/202421/03/202315/03/202216/03/202107/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202429/04/202520/05/2025FrenchPDF
Micro model30/09/202326/04/202414/05/2024FrenchPDF
Micro model30/09/202221/03/202328/04/2023FrenchPDF
Abridged model30/09/202115/03/202212/05/2022FrenchPDF
Abridged model30/09/202016/03/202113/04/2021FrenchPDF
Abridged model30/09/201907/03/202018/03/2020FrenchPDF
Abridged model01/09/201810/03/201927/03/2019FrenchPDF
Abridged model30/09/201710/03/201806/05/2018FrenchPDF
Abridged model30/09/201607/03/201710/03/2017FrenchPDF
Abridged model30/09/201517/03/201612/04/2016FrenchPDF
Abridged model30/09/201417/03/201516/04/2015FrenchPDF
Abridged model30/09/201314/03/201408/05/2014FrenchPDF
Abridged model30/09/201215/03/201322/04/2013FrenchPDF
Abridged model30/09/201115/03/201210/04/2012FrenchPDF
Abridged model30/09/201014/03/201101/04/2011FrenchPDF
Abridged model30/09/200917/03/201006/04/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates13/06/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/12/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,3 k €↑
  2. 2023
    Annual accounts 2023-8,3 k €↓
  3. 2022
    Annual accounts 202252,9 k €↑
  4. 2021
    Annual accounts 20213,1 k €↑
  5. 2020
    Annual accounts 2020-8,5 k €↓
  6. 2019
    Annual accounts 20195 k €↓
  7. 2018
    Annual accounts 20188,2 k €↑
  8. 2017
    Annual accounts 20174 k €↓
  9. 2016
    Annual accounts 20164,1 k €↑
  10. 2015
    Annual accounts 2015-3,6 k €↓
  11. 2014
    Annual accounts 2014-2,1 k €↓
  12. 2013
    Annual accounts 20131,5 k €↑
  13. 2012
    Annual accounts 2012-4 k €↓
  14. 2011
    Annual accounts 2011-348 €↓
  15. 2010
    Annual accounts 2010704 €↑
  16. 2009
    Annual accounts 2009-14,9 k €
  17. 11/12/2008
    IncorporationPrivate limited company