ACTIVE

INOPIA.BE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6 k €

-91.5% YoY

Gross margin

12,1 k €

-36.7% YoY

Equity

-84,2 k €

+6.7% YoY

What does INOPIA.BE do?

INOPIA.BE is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.374.541

Incorporation

12/12/2008

Legal form

Private limited company

Registered office

Chaussée de Lannoy(FRY) 33
7503 Tournai · WallonieSee on map

Contributed capital

2 500 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	12,1 k €	-36.7%	19,2 k €	+9.1%	17,6 k €	-69.0%	56,6 k €	+2.8%	55,1 k €	-1.7%	56 k €	-0.2%	56,1 k €	+39.8%	40,1 k €	+54.1%	26 k €	-22.5%	33,6 k €	+76.9%	19 k €	+5.6%	18 k €	-5.3%	19 k €	-9.5%	21 k €	0.0%	21 k €	-12.5%	24 k €	+300%	6 k €
EBITDA	11,7 k €	-37.5%	18,7 k €	+20.1%	15,6 k €	-65.8%	45,5 k €	+15.8%	39,3 k €	+10.4%	35,6 k €	+27.4%	27,9 k €	+138%	11,7 k €	+767%	-1,8 k €	-159%	3 k €	+77.9%	1,7 k €	+345%	375,1 €	-84.8%	2,5 k €	-52.1%	5,1 k €	-14.3%	6 k €	-15.3%	7,1 k €	+143%	-16,4 k €
Operating result	6,8 k €	-50.8%	13,8 k €	+5.5%	13,1 k €	-71.2%	45,5 k €	+15.8%	39,3 k €	+10.4%	35,6 k €	+27.4%	27,9 k €	+138%	11,7 k €	+767%	-1,8 k €	-159%	3 k €	+77.9%	1,7 k €	+345%	375,1 €	-84.8%	2,5 k €	-52.1%	5,1 k €	-14.3%	6 k €	-15.3%	7,1 k €	+143%	-16,4 k €
Net result	6 k €	-91.5%	71,3 k €	-1.2%	72,2 k €	+102%	-4,4 M €	-12076%	36,7 k €	+14.1%	32,2 k €	-93.1%	463,8 k €	+30.0%	356,7 k €	+371%	75,8 k €	-11.9%	86 k €	-9.4%	94,9 k €	+625%	-18,1 k €	-117%	106,6 k €	+4.6%	101,9 k €	+6.4%	95,8 k €	-17.3%	115,8 k €	+0.9%	114,8 k €
Balance sheet
Equity	-84,2 k €	+6.7%	-90,2 k €	+44.1%	-161,5 k €	+30.9%	-233,7 k €	-106%	4,2 M €	+0.9%	4,1 M €	+0.8%	4,1 M €	+12.8%	3,6 M €	+10.9%	3,3 M €	+2.4%	3,2 M €	+2.8%	3,1 M €	+3.1%	3 M €	-0.6%	3 M €	+3.6%	2,9 M €	+3.6%	2,8 M €	+3.5%	2,7 M €	+4.4%	2,6 M €
Total assets	525,2 k €	-12.1%	597,3 k €	+0.6%	593,5 k €	-0.9%	598,6 k €	-88.1%	5 M €	-5.3%	5,3 M €	-2.0%	5,4 M €	+5.8%	5,1 M €	-0.1%	5,1 M €	+0.8%	5,1 M €	-0.7%	5,1 M €	+1.2%	5,1 M €	+0.0%	5,1 M €	-0.1%	5,1 M €	-0.0%	5,1 M €	+0.0%	5,1 M €	-0.2%	5,1 M €
Cash	21,2 k €	-76.0%	88,3 k €	+15.8%	76,3 k €	-3.9%	79,3 k €	+242%	23,2 k €	-92.8%	322,6 k €	+61.7%	199,6 k €	+75.4%	113,8 k €	-45.7%	209,4 k €	+46741%	447 €	-99.3%	61,5 k €	+4591%	1,3 k €	+684%	167,2 €	-95.6%	3,8 k €	-23.5%	5 k €	+73.8%	2,9 k €	+189%	997 €
Debts	609,4 k €	-11.0%	685 k €	-9.3%	755 k €	-9.3%	832,3 k €	-6.0%	885,1 k €	-26.7%	1,2 M €	-10.6%	1,4 M €	-10.8%	1,5 M €	-19.3%	1,9 M €	-1.8%	1,9 M €	-6.1%	2 M €	-1.5%	2,1 M €	+1.0%	2 M €	-5.3%	2,2 M €	-4.5%	2,3 M €	-4.0%	2,4 M €	-5.1%	2,5 M €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GREGOIRE LEMAIRE

Director · since 27 octobre 2023

Active

Ended mandates

GREGOIRE LEMAIRE

Director · since 07 décembre 2016

Ended

GREGOIRE LEMAIRE

Manager · since 07 décembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Atelier Colpaert● Active	1018.912.942

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	01/07/2025	19/08/2024	24/08/2023	08/08/2022	28/07/2021
General meeting	17/08/2026	20/06/2025	21/06/2024	12/06/2023	13/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/08/2026	25/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	21/06/2024	19/08/2024	French	PDF
Micro model	31/12/2022	12/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	13/06/2022	08/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	17/07/2020	18/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	06/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GREGOIRE LEMAIRE

Director · since 27 octobre 2023

Active

Ended mandates

GREGOIRE LEMAIRE

Director · since 07 décembre 2016

Ended

GREGOIRE LEMAIRE

Manager · since 07 décembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/06/2025
SIEGE SOCIAL
PDF
Mandates10/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office20/01/2021
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/03/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other22/12/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256 k €↓
2024
Annual accounts 202471,3 k €↓
2023
Annual accounts 202372,2 k €↑
2022
Annual accounts 2022-4,4 M €↓
2021
Annual accounts 202136,7 k €↑
2020
Annual accounts 202032,2 k €↓
2019
Annual accounts 2019463,8 k €↑
2018
Annual accounts 2018356,7 k €↑
2017
Annual accounts 201775,8 k €↓
2016
Annual accounts 201686 k €↓
2015
Annual accounts 201594,9 k €↑
2014
Annual accounts 2014-18,1 k €↓
2013
Annual accounts 2013106,6 k €↑
2012
Annual accounts 2012101,9 k €↑
2011
Annual accounts 201195,8 k €↓
2010
Annual accounts 2010115,8 k €↑
2009
Annual accounts 2009114,8 k €
12/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INOPIA.BE

Overview

What does INOPIA.BE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline