ACTIVE

Proxy NET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

119,4 k €

+44.2% YoY

Gross margin

2,2 M €

+21.8% YoY

Equity

858,2 k €

+8.8% YoY

Workforce

54,7 ETP

+5.4% YoY

What does Proxy NET do?

Proxy NET is a Private limited company incorporated in 2008. Its main activity is: General cleaning of buildings. Its registered office is in Braine-le-Château. It employs on average 54,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.384.340

Incorporation

02/12/2008

Legal form

Private limited company

Registered office

Rue de Nivelles 17 box A
1440 Braine-le-Château · WallonieSee on map

Contributed capital

266 600,00 €

Latest accounts

31/12/2025

Average workforce

54,7 ETP

Activities (NACE)

81210General cleaning of buildings· main 96910Other personal service activities

Joint committees (4)

200
218
322
32201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,2 M €	+21.8%	1,8 M €	-6.3%	1,9 M €	+36.8%	1,4 M €	+11.3%	1,3 M €	-11.3%	1,4 M €	+11.4%	1,3 M €	+7.8%	1,2 M €	+15.9%	1 M €	+2.2%	1 M €	+3.5%	972,7 k €	+16.0%	838,9 k €	+14.5%	732,5 k €	+18.7%	617,1 k €	+14.9%	537,1 k €	+107%	259,9 k €
EBITDA	65 k €	+10.2%	58,9 k €	+14.8%	51,3 k €	+64.5%	31,2 k €	-66.9%	94,2 k €	-26.0%	127,3 k €	+11.7%	113,9 k €	-2.9%	117,3 k €	+34.3%	87,4 k €	-0.0%	87,4 k €	+6.8%	81,8 k €	+69.2%	48,4 k €	+5.4%	45,9 k €	+55.3%	29,5 k €	+91.0%	15,5 k €	-20.9%	19,6 k €
Operating result	42,5 k €	+3.2%	41,2 k €	-2.9%	42,4 k €	+59.5%	26,6 k €	-71.4%	93,1 k €	-25.1%	124,2 k €	+25.2%	99,2 k €	-4.1%	103,4 k €	+42.0%	72,8 k €	-3.8%	75,7 k €	-4.4%	79,1 k €	+74.9%	45,3 k €	+5.8%	42,8 k €	+58.1%	27 k €	+98.7%	13,6 k €	-24.4%	18 k €
Net result	119,4 k €	+44.2%	82,8 k €	+74.4%	47,5 k €	-74.7%	187,5 k €	+73.2%	108,3 k €	+41.9%	76,3 k €	+29.4%	59 k €	+3.7%	56,9 k €	+46.0%	39 k €	-15.7%	46,2 k €	-12.6%	52,9 k €	+77.0%	29,9 k €	+8.1%	27,6 k €	+98.6%	13,9 k €	+25.6%	11,1 k €	-35.1%	17,1 k €
Balance sheet
Equity	858,2 k €	+8.8%	788,8 k €	+3.1%	764,9 k €	-1.2%	774,3 k €	+23.8%	625,2 k €	+194%	212,5 k €	+30.8%	162,4 k €	+54.9%	104,8 k €	+119%	47,9 k €	+9.0%	44 k €	+148%	17,7 k €	+19.7%	14,8 k €	-75.3%	59,9 k €	+85.7%	32,3 k €	+75.8%	18,3 k €	+152%	7,3 k €
Total assets	1,2 M €	+14.4%	1,1 M €	-1.2%	1,1 M €	-10.9%	1,2 M €	+13.4%	1,1 M €	+145%	444,7 k €	+22.5%	363,1 k €	+6.8%	340 k €	+22.2%	278,2 k €	+7.6%	258,5 k €	+10.7%	233,5 k €	-4.0%	243,4 k €	+26.0%	193,2 k €	+48.2%	130,3 k €	+18.0%	110,5 k €	+56.7%	70,5 k €
Cash	408,5 k €	+46.5%	279 k €	-28.2%	388,7 k €	-25.6%	522,5 k €	+19.9%	435,7 k €	+0.3%	434,6 k €	+22.7%	354,1 k €	+9.8%	322,6 k €	+29.6%	248,9 k €	+10.3%	225,7 k €	-0.5%	226,8 k €	-3.5%	234,9 k €	+28.0%	183,6 k €	+47.1%	124,8 k €	+21.0%	103,1 k €	+57.9%	65,3 k €
Debts	384,2 k €	+29.6%	296,3 k €	-10.1%	329,7 k €	-25.7%	443,8 k €	-4.2%	463,5 k €	+99.5%	232,3 k €	+15.7%	200,7 k €	-14.6%	235,1 k €	+2.1%	230,3 k €	+7.3%	214,5 k €	+4.1%	206,1 k €	-4.6%	216,1 k €	+65.3%	130,7 k €	+39.6%	93,6 k €	+9.7%	85,3 k €	+34.9%	63,2 k €
Other
Workforce	54,7 ETP	+5.4%	51,9 ETP	-8.9%	57,0 ETP	+17.5%	48,5 ETP	+5.0%	46,2 ETP	+1.8%	45,4 ETP	+4.6%	43,4 ETP	+11.9%	38,8 ETP	+13.8%	34,1 ETP	+8.9%	31,3 ETP	+7.9%	29,0 ETP	+0.3%	28,9 ETP	+17.5%	24,6 ETP	+17.1%	21,0 ETP	+18.0%	17,8 ETP	+97.8%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christophe Sinon

Director

Active

Ended mandates

Christophe Sinon

Director · since 02 décembre 2008

Ended

Christophe SINON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DRYL● Active	0797.985.247

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	22/08/2025	25/06/2024	30/06/2023	27/10/2022	26/08/2021
General meeting	26/06/2026	28/06/2025	22/06/2024	29/06/2023	30/06/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	22/08/2025	French	PDF
Abridged model	31/12/2023	22/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	30/06/2023	French	PDF
Abridged modelCorrection	31/12/2021	30/06/2022	27/10/2022	French	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	02/07/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	23/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Christophe Sinon

Director

Active

Ended mandates

Christophe Sinon

Director · since 02 décembre 2008

Ended

Christophe SINON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/12/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office29/11/2024
SIEGE SOCIAL
PDF
Mandates17/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office04/07/2011
SIEGE SOCIAL
PDF
Registered office06/01/2009
SIEGE SOCIAL
PDF
Other22/12/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025119,4 k €↑
2024
Annual accounts 202482,8 k €↑
2023
Annual accounts 202347,5 k €↓
2022
Annual accounts 2022187,5 k €↑
2021
Annual accounts 2021108,3 k €↑
2019
Annual accounts 201976,3 k €↑
2018
Annual accounts 201859 k €↑
2017
Annual accounts 201756,9 k €↑
2016
Annual accounts 201639 k €↓
2015
Annual accounts 201546,2 k €↓
2014
Annual accounts 201452,9 k €↑
2013
Annual accounts 201329,9 k €↑
2012
Annual accounts 201227,6 k €↑
2011
Annual accounts 201113,9 k €↑
2010
Annual accounts 201011,1 k €↓
2009
Annual accounts 200917,1 k €
02/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Proxy NET

Overview

What does Proxy NET do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline