ACTIVE

SaMe

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

37,4 k €

+32.1% YoY

Gross margin

118,7 k €

+10.9% YoY

Equity

207,3 k €

+22.0% YoY

What does SaMe do?

SaMe is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Balen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.408.391

Incorporation

11/12/2008

Legal form

Private limited company

Registered office

Steegsebaan 157
2490 Balen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	118,7 k €	+10.9%	107,0 k €	-2.0%	109,2 k €	+9.1%	100,1 k €	-1.6%	101,7 k €	+12.5%	90,3 k €	+36.7%	66,1 k €	-9.1%	72,7 k €	+14.1%	63,7 k €	+142%	26,3 k €	-45.2%	48,1 k €	-52.5%	101,2 k €	+8.4%	93,4 k €	+204%	30,7 k €	-43.2%	54,0 k €	+49.7%	36,1 k €	+90.9%	18,9 k €
EBITDA	115,1 k €	+13.4%	101,5 k €	-2.3%	103,8 k €	+8.2%	95,9 k €	-2.7%	98,5 k €	+13.0%	87,2 k €	+37.7%	63,3 k €	-9.4%	69,9 k €	+12.2%	62,3 k €	+150%	24,9 k €	-46.6%	46,7 k €	-53.2%	99,8 k €	+8.2%	92,2 k €	+215%	29,3 k €	-44.9%	53,2 k €	+49.4%	35,6 k €	+92.7%	18,5 k €
Operating result	69,7 k €	+20.6%	57,8 k €	-5.5%	61,2 k €	+3.5%	59,1 k €	-3.3%	61,1 k €	+21.2%	50,4 k €	+3518%	-1,5 k €	-103%	47,8 k €	+54.7%	30,9 k €	+409%	-10,0 k €	-159%	16,9 k €	-80.1%	84,7 k €	+5.2%	80,4 k €	+274%	21,5 k €	-53.2%	46,0 k €	+40.6%	32,7 k €	+114%	15,3 k €
Net result	37,4 k €	+32.1%	28,3 k €	-22.5%	36,6 k €	+0.9%	36,2 k €	-3.4%	37,5 k €	+22.0%	30,8 k €	+428%	-9,4 k €	-135%	26,7 k €	+46.8%	18,2 k €	+190%	-20,2 k €	-863%	2,7 k €	-95.2%	55,7 k €	+7.3%	51,9 k €	+396%	10,5 k €	-63.7%	28,9 k €	+37.8%	21,0 k €	+83.8%	11,4 k €
Balance sheet
Equity	207,3 k €	+22.0%	169,8 k €	+2.3%	166,0 k €	+28.2%	129,5 k €	-11.4%	146,1 k €	-9.0%	160,6 k €	+23.7%	129,8 k €	-6.7%	139,2 k €	+23.7%	112,5 k €	+19.2%	94,4 k €	-17.7%	114,6 k €	+0.1%	114,5 k €	+29.0%	88,7 k €	+18.8%	74,7 k €	+14.9%	65,0 k €	+76.0%	37,0 k €	+120%	16,8 k €
Total assets	569,1 k €	+5.2%	540,9 k €	+28.0%	422,5 k €	-0.1%	423,0 k €	-10.3%	471,8 k €	+0.6%	469,0 k €	+9.4%	428,8 k €	+48.3%	289,2 k €	-5.1%	304,9 k €	+1.9%	299,3 k €	+12.0%	267,3 k €	+15.3%	231,8 k €	-54.4%	508,3 k €	+227%	155,4 k €	+4.7%	148,5 k €	+118%	68,1 k €	+104%	33,4 k €
Cash	76,0 k €	+25.7%	60,5 k €	+42.6%	42,4 k €	-44.4%	76,2 k €	-22.3%	98,1 k €	+42.5%	68,8 k €	+116%	31,9 k €	+136%	13,5 k €	+142%	5,6 k €	-54.8%	12,4 k €	-64.4%	34,7 k €	-49.8%	69,1 k €	-45.0%	125,8 k €	+151%	50,2 k €	-26.1%	67,9 k €	+51.7%	44,8 k €	+212%	14,3 k €
Debts	345,9 k €	-4.4%	361,8 k €	+43.7%	251,8 k €	-12.8%	288,9 k €	-11.3%	325,7 k €	+5.6%	308,4 k €	+3.1%	299,0 k €	+99.3%	150,0 k €	-22.0%	192,4 k €	-6.1%	205,0 k €	+34.3%	152,6 k €	+30.1%	117,4 k €	-72.0%	419,5 k €	+421%	80,5 k €	-3.5%	83,5 k €	+168%	31,2 k €	+87.7%	16,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter Van Hout

Director · since 11 décembre 2008

Active

Ended mandates

Peter Van Hout

Manager · since 01 janvier 2009

Ended

Peter Van Hout

Manager · since 11 décembre 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	29/07/2024	19/06/2023	31/05/2022	22/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	02/06/2023	09/05/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	09/05/2022	31/05/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	23/06/2020	02/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/05/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	22/04/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	29/04/2013	15/05/2013	Dutch	PDF
Abridged model	31/12/2011	27/03/2012	29/03/2012	Dutch	PDF
Abridged model	31/12/2010	20/04/2011	25/05/2011	Dutch	PDF
Abridged model	31/12/2009	23/04/2010	27/04/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter Van Hout

Director · since 11 décembre 2008

Active

Ended mandates

Peter Van Hout

Manager · since 01 janvier 2009

Ended

Peter Van Hout

Manager · since 11 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other23/12/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,4 k €↑
2024
Annual accounts 202428,3 k €↓
2023
Annual accounts 202336,6 k €↑
2022
Annual accounts 202236,2 k €↓
2021
Annual accounts 202137,5 k €↑
2020
Annual accounts 202030,8 k €↑
2019
Annual accounts 2019-9,4 k €↓
2018
Annual accounts 201826,7 k €↑
2017
Annual accounts 201718,2 k €↑
2016
Annual accounts 2016-20,2 k €↓
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 201455,7 k €↑
2013
Annual accounts 201351,9 k €↑
2012
Annual accounts 201210,5 k €↓
2011
Annual accounts 201128,9 k €↑
2010
Annual accounts 201021,0 k €↑
2009
Annual accounts 200911,4 k €
11/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SaMe

Overview

What does SaMe do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline