ACTIVE

PHRONESYSS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
230 k €
+26.8% YoY
Gross margin
1,8 M €
+23.8% YoY
Equity
1,2 M €
+23.1% YoY
Workforce
16,2 ETP
+5.9% YoY

What does PHRONESYSS do?

PHRONESYSS is a Private limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Herentals. It employs on average 16,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.410.074
Incorporation
11/12/2008
Legal form
Private limited company
Registered office
Hannekenshoek(HRT) 15
2200 Herentals · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
16,2 ETP
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin1,8 M €1,5 M €1,2 M €980,2 k €739,3 k €457,5 k €418,1 k €349,1 k €197,5 k €117,6 k €103,8 k €65,2 k €74,6 k €33,1 k €18,7 k €-14,1 k €-4,1 k €
EBITDA761,2 k €494,3 k €427,3 k €407 k €270,8 k €168,6 k €139,9 k €90,1 k €76,2 k €67,3 k €83,5 k €60,1 k €64,2 k €29,9 k €19,4 k €-23,9 k €-13,6 k €
Operating result255,6 k €189,2 k €295,2 k €347,8 k €208,2 k €111,5 k €75,2 k €34 k €27,4 k €23,7 k €29,6 k €36,3 k €4,6 k €27,6 k €15,4 k €-24,8 k €-14,6 k €
Net result230 k €181,4 k €269,1 k €255,1 k €132,4 k €71 k €29,8 k €4 k €5,4 k €6,2 k €8,5 k €14,7 k €4,9 k €26 k €11,8 k €-27,8 k €-15,7 k €
Balance sheet
Equity1,2 M €995,5 k €814,2 k €545,1 k €289,9 k €157,5 k €86,5 k €56,7 k €52,7 k €34,9 k €28,6 k €20,2 k €5,5 k €522,8 €-25,5 k €-37,3 k €-9,5 k €
Total assets2,5 M €2,5 M €1,7 M €1,3 M €819,2 k €654,4 k €613,6 k €508 k €630,9 k €481,5 k €473,6 k €420,3 k €400,1 k €54,2 k €40,9 k €10,9 k €15,9 k €
Cash214,9 k €355,9 k €212,5 k €157,3 k €5,9 k €33,1 k €11,9 k €17,9 k €1,3 k €593,9 €5,2 k €31 k €661,1 €418,4 €–––
Debts1,2 M €1,5 M €912,5 k €793,6 k €518,2 k €496,9 k €526 k €448,4 k €578,3 k €446,6 k €431,7 k €382,5 k €394,6 k €53,6 k €65,5 k €47,8 k €25,4 k €
Other
Workforce16,2 ETP15,3 ETP13,3 ETP11,4 ETP11,4 ETP9,2 ETP––––0,7 ETP–––––0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

DV Management & Servicing

Director · 1002.158.270

Represented by Dylan Verschaeren

Active
IanCo

Director · 1002.157.478

Represented by Ian Perkins

Active

Ended mandates

DV Management & Servicing

Director · since 01 janvier 2024 · 1002.158.270

Represented by Dylan Verschaeren

Ended
Ian Perkins

Director · since 01 juillet 2018

Ended
Ian Perkins

Manager · since 01 juillet 2018

Ended
SHEQ Software S.L.

Manager · since 22 décembre 2017 · until 30 juin 2018

Represented by Sheila De Vlaeminck

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202629/09/202529/08/202420/07/202323/05/202316/07/2021
General meeting30/06/202630/08/202531/07/202430/06/202319/05/202318/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202606/08/2026DutchPDF
Abridged model31/12/202430/08/202529/09/2025DutchPDF
Abridged model31/12/202331/07/202429/08/2024DutchPDF
Abridged model31/12/202230/06/202320/07/2023DutchPDF
Abridged model31/12/202119/05/202323/05/2023DutchPDF
Abridged model31/12/202018/06/202116/07/2021DutchPDF
Micro model31/12/201919/06/202006/07/2020DutchPDF
Micro model31/12/201821/06/201927/06/2019DutchPDF
Micro model31/12/201715/06/201810/07/2018DutchPDF
Micro model31/12/201616/06/201731/08/2017DutchPDF
Abridged model31/12/201531/07/201631/08/2016DutchPDF
Abridged model31/12/201431/07/201528/08/2015DutchPDF
Abridged model31/12/201320/06/201429/08/2014DutchPDF
Abridged model31/12/201221/06/201329/08/2013DutchPDF
Abridged model31/12/201130/06/201231/07/2012DutchPDF
Abridged model31/12/201030/06/201125/07/2011DutchPDF
Abridged model31/12/200918/06/201014/09/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

DV Management & Servicing

Director · 1002.158.270

Represented by Dylan Verschaeren

Active
IanCo

Director · 1002.157.478

Represented by Ian Perkins

Active

Ended mandates

DV Management & Servicing

Director · since 01 janvier 2024 · 1002.158.270

Represented by Dylan Verschaeren

Ended
Ian Perkins

Director · since 01 juillet 2018

Ended
Ian Perkins

Manager · since 01 juillet 2018

Ended
SHEQ Software S.L.

Manager · since 22 décembre 2017 · until 30 juin 2018

Represented by Sheila De Vlaeminck

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares01/09/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates07/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring08/01/2018
    ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/04/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025230 k €↑
  2. 2024
    Annual accounts 2024181,4 k €↓
  3. 2023
    Annual accounts 2023269,1 k €↑
  4. 2022
    Annual accounts 2022255,1 k €↑
  5. 2021
    Annual accounts 2021132,4 k €↑
  6. 2020
    Annual accounts 202071 k €↑
  7. 2019
    Annual accounts 201929,8 k €↑
  8. 2018
    Annual accounts 20184 k €↓
  9. 2017
    Annual accounts 20175,4 k €↓
  10. 2016
    Annual accounts 20166,2 k €↓
  11. 2015
    Annual accounts 20158,5 k €↓
  12. 2014
    Annual accounts 201414,7 k €↑
  13. 2013
    Annual accounts 20134,9 k €↓
  14. 2012
    Annual accounts 201226 k €↑
  15. 2011
    Annual accounts 201111,8 k €↑
  16. 2010
    Annual accounts 2010-27,8 k €↓
  17. 2009
    Annual accounts 2009-15,7 k €
  18. 11/12/2008
    IncorporationPrivate limited company