ACTIVE

SERENA CONSTRUCT

Financial year 2024 · closed on 31/12/2024
Net result
-5,4 k €
+93.2% YoY
Gross margin
369,2 k €
+48.3% YoY
Equity
-53,3 k €
-11.2% YoY

What does SERENA CONSTRUCT do?

SERENA CONSTRUCT is a Private company with limited liability incorporated in 2008. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.419.873
Incorporation
15/12/2008
Legal form
Private company with limited liability
Registered office
Route d'Ohain 24B
1332 Rixensart · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin369,2 k €248,9 k €302,9 k €256,5 k €193,7 k €161,8 k €136,9 k €52,4 k €50,4 k €7,4 k €7,0 k €15,5 k €54,4 k €46,4 k €23,7 k €11,4 k €
EBITDA5,6 k €-63,7 k €14,2 k €12,2 k €9,7 k €-399,4 €-1,7 k €-1,1 k €8,7 k €6,9 k €5,0 k €13,8 k €53,8 k €44,9 k €22,6 k €9,5 k €
Operating result-2,7 k €-76,8 k €2,3 k €7,9 k €1,6 k €-6,4 k €-7,4 k €-6,1 k €3,7 k €6,5 k €929,4 €-6,3 k €36,3 k €27,3 k €7,7 k €1,4 k €
Net result-5,4 k €-79,2 k €-2,0 k €6,1 k €551,8 €-7,5 k €-7,1 k €-6,2 k €1,2 k €4,5 k €154,0 €8,5 k €10,5 k €13,5 k €2,2 k €576,8 €
Balance sheet
Equity-53,3 k €-47,9 k €31,3 k €33,3 k €27,2 k €26,6 k €34,2 k €41,3 k €47,4 k €46,2 k €41,6 k €41,5 k €33,0 k €22,5 k €9,0 k €6,8 k €
Total assets78,8 k €52,8 k €149,2 k €137,4 k €127,2 k €125,9 k €93,0 k €116,6 k €140,1 k €91,8 k €91,0 k €87,8 k €172,3 k €119,2 k €158,9 k €65,2 k €
Cash916,6 €15,0 k €1,9 k €21,1 k €3,3 k €14,8 k €13,6 k €15,5 k €13,8 k €7,4 k €8,1 k €7,7 k €2,4 k €14,2 k €38,5 k €32,1 k €
Debts130,1 k €100,7 k €117,9 k €104,1 k €100,0 k €99,3 k €58,9 k €75,4 k €92,7 k €45,6 k €49,3 k €46,3 k €139,3 k €96,7 k €149,9 k €58,4 k €
Other
Workforce4,9 ETP4,7 ETP3,9 ETP2,9 ETP2,5 ETP0,9 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MARCOS RODRIGUES MACHADO

Director

Active

Ended mandates

MARCOS RODRIGUES MACHADO

Director · since 30 juin 2024

Ended
CAMILLE ROULEZ

Director · since 12 décembre 2008

Ended
CAMILLE ROULEZ

Manager · since 12 décembre 2008

Ended
Marcos RODRIGUES MACHADO

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202521/10/202430/08/202330/08/202231/08/202130/12/2020
General meeting09/10/202515/10/202429/06/202330/06/202224/06/202121/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202409/10/202514/10/2025FrenchPDF
Micro model31/12/202315/10/202421/10/2024FrenchPDF
Abridged model31/12/202229/06/202330/08/2023FrenchPDF
Abridged model31/12/202130/06/202230/08/2022FrenchPDF
Abridged model31/12/202024/06/202131/08/2021FrenchPDF
Abridged model31/12/201921/12/202030/12/2020FrenchPDF
Abridged model31/12/201827/06/201927/09/2019FrenchPDF
Abridged model31/12/201728/06/201828/09/2018FrenchPDF
Abridged model31/12/201629/06/201729/08/2017FrenchPDF
Abridged model31/12/201530/06/201619/08/2016FrenchPDF
Abridged model31/12/201417/12/201522/12/2015FrenchPDF
Abridged model31/12/201326/06/201430/09/2014FrenchPDF
Abridged model31/12/201227/06/201328/06/2013FrenchPDF
Abridged model31/12/201128/06/201231/08/2012FrenchPDF
Abridged model31/12/201023/06/201127/09/2011FrenchPDF
Abridged model31/12/200924/06/201015/09/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MARCOS RODRIGUES MACHADO

Director

Active

Ended mandates

MARCOS RODRIGUES MACHADO

Director · since 30 juin 2024

Ended
CAMILLE ROULEZ

Director · since 12 décembre 2008

Ended
CAMILLE ROULEZ

Manager · since 12 décembre 2008

Ended
Marcos RODRIGUES MACHADO

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-5,4 k €
  2. 2023
    Annual accounts 2023-79,2 k €
  3. 2022
    Annual accounts 2022-2,0 k €
  4. 2021
    Annual accounts 20216,1 k €
  5. 2020
    Annual accounts 2020551,8 €
  6. 2019
    Annual accounts 2019-7,5 k €
  7. 2018
    Annual accounts 2018-7,1 k €
  8. 2017
    Annual accounts 2017-6,2 k €
  9. 2016
    Annual accounts 20161,2 k €
  10. 2015
    Annual accounts 20154,5 k €
  11. 2014
    Annual accounts 2014154,0 €
  12. 2013
    Annual accounts 20138,5 k €
  13. 2012
    Annual accounts 201210,5 k €
  14. 2011
    Annual accounts 201113,5 k €
  15. 2010
    Annual accounts 20102,2 k €
  16. 2009
    Annual accounts 2009576,8 €
  17. 15/12/2008
    IncorporationPrivate company with limited liability