ACTIVE

Croc-Odile

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

159,5 k €

+174.0% YoY

Gross margin

457,5 k €

+28.7% YoY

Equity

687,1 k €

+30.2% YoY

What does Croc-Odile do?

Croc-Odile is a Private limited company incorporated in 2008. Its main activity is: Dental practice activities. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.422.942

Incorporation

11/12/2008

Legal form

Private limited company

Registered office

Avenue Gevaert 183
1332 Rixensart · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	457,5 k €	+28.7%	355,6 k €	+3.2%	344,5 k €	+42.0%	242,6 k €	-9.8%	268,9 k €	+12.4%	239,1 k €	+19.5%	200,2 k €	+28.6%	155,6 k €	-20.8%	196,4 k €	+29.4%	151,8 k €	-4.0%	158,2 k €	+35.6%	116,7 k €	-2.8%	120 k €	+16.6%	102,9 k €	+24.0%	83 k €	-8.6%	90,8 k €	+13.3%	80,2 k €
EBITDA	298,5 k €	+52.7%	195,5 k €	-3.8%	203,3 k €	+28.7%	158 k €	-19.8%	197,1 k €	+25.9%	156,5 k €	+1.1%	154,9 k €	+36.9%	113,1 k €	-31.3%	164,7 k €	+41.6%	116,3 k €	-7.3%	125,4 k €	+45.9%	85,9 k €	-18.3%	105,1 k €	+6.7%	98,5 k €	+23.4%	79,8 k €	-10.7%	89,4 k €	+13.8%	78,6 k €
Operating result	270 k €	+86.3%	144,9 k €	-7.5%	156,6 k €	+36.3%	114,9 k €	-26.0%	155,1 k €	+40.5%	110,4 k €	-0.6%	111 k €	+159%	42,9 k €	-64.5%	120,7 k €	+61.3%	74,8 k €	+0.9%	74,1 k €	+120%	33,7 k €	-29.0%	47,4 k €	+112%	22,3 k €	-4.4%	23,4 k €	+230%	-18 k €	-181%	22,3 k €
Net result	159,5 k €	+174%	58,2 k €	-8.4%	63,5 k €	+18.4%	53,6 k €	-6.4%	57,3 k €	+10.8%	51,7 k €	-5.2%	54,6 k €	+207%	17,7 k €	-73.9%	67,9 k €	+88.6%	36 k €	+2.5%	35,1 k €	+102%	17,4 k €	-10.7%	19,4 k €	+15613%	-125,3 €	+95.5%	-2,8 k €	+90.8%	-30,6 k €	-383%	10,8 k €
Balance sheet
Equity	687,1 k €	+30.2%	527,6 k €	+12.4%	469,4 k €	+15.7%	405,9 k €	+15.2%	352,2 k €	+19.4%	294,9 k €	+21.3%	243,2 k €	+28.9%	188,7 k €	+9.9%	171,7 k €	+65.4%	103,8 k €	+53.1%	67,8 k €	+107%	32,7 k €	+113%	15,4 k €	+476%	-4,1 k €	+59.8%	-10,2 k €	-38.3%	-7,3 k €	-132%	23,2 k €
Total assets	1 M €	+10.3%	928,5 k €	+4.8%	885,6 k €	+5.7%	838 k €	-1.2%	848 k €	+0.4%	844,5 k €	+5.5%	800,8 k €	+9.2%	733,1 k €	+10.8%	661,8 k €	+8.5%	609,9 k €	+1.4%	601,4 k €	-0.1%	601,8 k €	-4.9%	632,8 k €	-6.8%	679 k €	+4.8%	647,9 k €	-9.4%	714,9 k €	+430%	134,8 k €
Cash	107,7 k €	-48.2%	208,1 k €	+29.2%	161 k €	+65.6%	97,3 k €	+0.8%	96,5 k €	-45.8%	177,9 k €	+36.4%	130,4 k €	+18.6%	109,9 k €	-27.8%	152,3 k €	+114%	71,1 k €	+41.0%	50,5 k €	+253%	14,3 k €	-61.8%	37,4 k €	+32.2%	28,3 k €	+7.9%	26,2 k €	-56.8%	60,6 k €	+494%	10,2 k €
Debts	333,9 k €	-12.3%	380,9 k €	+0.3%	379,9 k €	+0.2%	379,2 k €	-11.5%	428,4 k €	-8.5%	468,2 k €	+1.3%	462,3 k €	+6.2%	435,4 k €	-11.2%	490,1 k €	-3.2%	506 k €	-5.2%	533,6 k €	-6.2%	569,1 k €	-7.8%	617,4 k €	-9.6%	683,1 k €	+3.8%	658,1 k €	-8.9%	722,2 k €	+552%	110,9 k €
Other
Workforce	–		2,0 ETP		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	+66.7%	0,3 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sophie Brose

Director

Active

Ended mandates

Sophie BROSE

Manager · since 15 décembre 2008

Ended

Sophie Brose

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/05/2026	01/07/2025	21/05/2024	09/06/2023	14/06/2022	17/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	15/05/2026	French	PDF
Abridged modelCorrection	31/12/2024	16/05/2025	01/07/2025	French	PDF
Abridged model	31/12/2024	16/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	21/05/2024	French	PDF
Micro model	31/12/2022	19/05/2023	09/06/2023	French	PDF
Micro model	31/12/2021	20/05/2022	14/06/2022	French	PDF
Micro model	31/12/2020	21/05/2021	17/08/2021	French	PDF
Micro model	31/12/2019	15/05/2020	03/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	04/07/2019	French	PDF
Micro model	31/12/2017	18/05/2018	22/06/2018	French	PDF
Micro model	31/12/2016	19/05/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	19/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sophie Brose

Director

Active

Ended mandates

Sophie BROSE

Manager · since 15 décembre 2008

Ended

Sophie Brose

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/05/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other04/10/2010
DIVERS
PDF
Other04/02/2009
DIVERS
PDF
Other23/12/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025159,5 k €↑
2024
Annual accounts 202458,2 k €↓
2023
Annual accounts 202363,5 k €↑
2022
Annual accounts 202253,6 k €↓
2021
Annual accounts 202157,3 k €↑
2020
Annual accounts 202051,7 k €↓
2019
Annual accounts 201954,6 k €↑
2018
Annual accounts 201817,7 k €↓
2017
Annual accounts 201767,9 k €↑
2016
Annual accounts 201636 k €↑
2015
Annual accounts 201535,1 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201319,4 k €↑
2012
Annual accounts 2012-125,3 €↑
2011
Annual accounts 2011-2,8 k €↑
2010
Annual accounts 2010-30,6 k €↓
2009
Annual accounts 200910,8 k €
11/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Croc-Odile

Overview

What does Croc-Odile do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline