BOZIMMO
0808.427.989 · rovalta.com · 22/09/2026
NORMAL SITUATION
BOZIMMO
Financial year 2022 · closed on 31/12/2022
Net result
159 k €
-22.1% YoY
Gross margin
-12,8 k €
-37.0% YoY
Equity
13,6 M €
+1.2% YoY
Company — Normal situation.
Overview
What does BOZIMMO do?
BOZIMMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.427.989
Legal form
Public limited company
Contributed capital
136 390,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -12,8 k € | -37.0% | -9,3 k € | -23.0% | -7,6 k € | -88.2% | -4 k € | +78.6% | -18,8 k € | +81.8% | -103,2 k € | -1975% | -5 k € | -30.6% | -3,8 k € | -28.6% | -3 k € | +33.1% | -4,4 k € | -116% | -2 k € | +93.2% | -30,1 k € | – | |
| EBITDA | -19,4 k € | -89.6% | -10,3 k € | -20.5% | -8,5 k € | -71.6% | -5 k € | +74.7% | -19,6 k € | +96.7% | -604,2 k € | -10087% | -5,9 k € | -24.5% | -4,8 k € | -21.6% | -3,9 k € | +27.0% | -5,4 k € | -79.7% | -3 k € | +90.3% | -30,9 k € | – | |
| Operating result | -19,4 k € | -89.6% | -10,3 k € | -20.5% | -8,5 k € | -71.6% | -5 k € | +74.7% | -19,6 k € | +96.7% | -604,2 k € | -10087% | -5,9 k € | -24.5% | -4,8 k € | -21.6% | -3,9 k € | +27.0% | -5,4 k € | -79.7% | -3 k € | +90.3% | -30,9 k € | – | |
| Net result | 159 k € | -22.1% | 204 k € | +92.1% | 106,2 k € | -61.0% | 272 k € | -6.0% | 289,3 k € | -97.2% | 10,4 M € | +141460% | 7,4 k € | -24.2% | 9,7 k € | -8.0% | 10,6 k € | +587% | 1,5 k € | +2001% | -81 € | +99.5% | -16,3 k € | – | |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 13,6 M € | +1.2% | 13,5 M € | +4.7% | 12,9 M € | +0.8% | 12,8 M € | +2.2% | 12,5 M € | +2.4% | 12,2 M € | +594% | 1,8 M € | +0.4% | 1,8 M € | +0.6% | 1,7 M € | +0.6% | 1,7 M € | +0.1% | 1,7 M € | -0.0% | 1,7 M € | -0.9% | 1,7 M € |
| Total assets | 13,6 M € | +1.2% | 13,5 M € | +4.7% | 12,9 M € | +0.8% | 12,8 M € | +2.2% | 12,5 M € | +2.3% | 12,2 M € | +594% | 1,8 M € | -5.2% | 1,9 M € | +0.5% | 1,8 M € | +0.6% | 1,8 M € | +0.1% | 1,8 M € | -0.0% | 1,8 M € | -3.0% | 1,9 M € |
| Cash | 573,3 k € | +255% | 161,4 k € | +10.6% | 145,9 k € | -7.5% | 157,6 k € | -70.8% | 539,7 k € | -80.5% | 2,8 M € | +568% | 413,7 k € | – | 289,4 € | -87.6% | 2,3 k € | +280% | 616,2 € | -46.2% | 1,1 k € | -94.9% | 22,6 k € | ||
| Debts | 4,1 k € | +104% | 2 k € | +225% | 615,5 € | – | 1,2 k € | -92.0% | 14,5 k € | +4186% | 338,2 € | -99.7% | 104,4 k € | +0.1% | 104,3 k € | 0.0% | 104,3 k € | +0.2% | 104,1 k € | -0.4% | 104,5 k € | -20.4% | 131,3 k € | ||
Governance
Board of directors
Seen on filing of 31/12/2022 · 4 active · 9 ended
Active mandates
Christophe Thibaut de Maisières
ActiveEric Speeckaert
ActiveElisabeth Cornet d'Elzius
ActiveEnded mandates
Christophe Thibaut de Maisières
EndedEric Speeckaert
EndedEric SPEECKAERT
EndedElisabeth CORNET d'ELZIUS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2023 | 13/06/2022 | 04/06/2021 | 25/06/2020 | 18/06/2019 | 07/05/2018 |
| General meeting | 02/05/2023 | 20/04/2022 | 20/04/2021 | 29/05/2020 | 25/04/2019 | 19/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 02/05/2023 | 05/06/2023 | French | |
| Abridged model | 31/12/2021 | 20/04/2022 | 13/06/2022 | French | |
| Abridged model | 31/12/2020 | 20/04/2021 | 04/06/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 25/06/2020 | French | |
| Abridged model | 31/12/2018 | 25/04/2019 | 18/06/2019 | French | |
| Abridged model | 31/12/2017 | 19/04/2018 | 07/05/2018 | French | |
| Abridged model | 31/12/2016 | 11/05/2017 | 17/05/2017 | French | |
| Abridged model | 31/12/2015 | 12/05/2016 | 13/05/2016 | French | |
| Abridged model | 31/12/2014 | 01/04/2015 | 29/04/2015 | French | |
| Abridged model | 31/12/2013 | 17/03/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/03/2012 | 23/05/2012 | French | |
| Abridged model | 31/12/2010 | 01/03/2011 | 28/03/2011 | French | |
| Abridged model | 31/12/2009 | 15/04/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 31/08/2009 | 29/09/2009 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 4 active · 9 ended
Active mandates
Christophe Thibaut de Maisières
ActiveEric Speeckaert
ActiveElisabeth Cornet d'Elzius
ActiveEnded mandates
Christophe Thibaut de Maisières
EndedEric Speeckaert
EndedEric SPEECKAERT
EndedElisabeth CORNET d'ELZIUS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022159 k €↓
- 2021Annual accounts 2021204 k €↑
- 2018Annual accounts 2018106,2 k €↓
- 2017Annual accounts 2017272 k €↓
- 2016Annual accounts 2016289,3 k €↓
- 2015Annual accounts 201510,4 M €↑
- 2014Annual accounts 20147,4 k €↓
- 2013Annual accounts 20139,7 k €↓
- 2012Annual accounts 201210,6 k €↑
- 2011Annual accounts 20111,5 k €↑
- 2010Annual accounts 2010-81 €↑
- 2009Annual accounts 2009-16,3 k €
- 2008Annual accounts 2008