DRAKKAR
0808.462.039 · rovalta.com · 22/09/2026
ACTIVE
DRAKKAR
Financial year 2025 · closed on 31/12/2025
Net result
-123,2 k €
-147.2% YoY
Gross margin
13,1 k €
+363.1% YoY
Equity
108,8 k €
-53.1% YoY
Overview
What does DRAKKAR do?
DRAKKAR is a Public limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Etterbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.462.039
Incorporation
16/12/2008
Legal form
Public limited company
Registered office
Rue Général Leman 22 box 1
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Contributed capital
63 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 13,1 k € | +363% | -5 k € | -327% | 2,2 k € | -63.4% | 6 k € | -36.5% | 9,4 k € | -84.9% | 62,5 k € | +5556% | -1,1 k € | -0.2% | -1,1 k € | -12.0% | -1 k € | -99.8% | -511 € | +58.3% | -1,2 k € | -68.1% | -728,3 € | +70.6% | -2,5 k € | -27.9% | -1,9 k € | +7.5% | -2,1 k € | +6.1% | -2,2 k € | +94.8% | -43 k € |
| EBITDA | 10,5 k € | +310% | -5 k € | -327% | 2,2 k € | -63.4% | 6 k € | -36.5% | 9,4 k € | -84.9% | 62,5 k € | +5556% | -1,1 k € | -0.2% | -1,1 k € | -12.0% | -1 k € | -99.8% | -511 € | +83.7% | -3,1 k € | -331% | -728,3 € | +78.8% | -3,4 k € | -18.7% | -2,9 k € | +4.6% | -3 k € | -13.9% | -2,7 k € | +93.9% | -43,8 k € |
| Operating result | -123 k € | -149% | -49,5 k € | -2356% | 2,2 k € | -63.4% | 6 k € | -36.5% | 9,4 k € | -84.9% | 62,5 k € | +5556% | -1,1 k € | -0.2% | -1,1 k € | -12.0% | -1 k € | -99.8% | -511 € | +83.7% | -3,1 k € | -331% | -728,3 € | +78.8% | -3,4 k € | -18.7% | -2,9 k € | +4.6% | -3 k € | -13.9% | -2,7 k € | +94.1% | -44,8 k € |
| Net result | -123,2 k € | -147% | -49,8 k € | -2542% | 2 k € | -99.7% | 707,4 k € | +7514% | 9,3 k € | -85.1% | 62,5 k € | +680% | -10,8 k € | +61.5% | -28 k € | -2093% | -1,3 k € | -253% | -361,8 € | +91.9% | -4,4 k € | +99.4% | -702,6 k € | -498% | 176,8 k € | +3.5% | 170,8 k € | +627% | -32,4 k € | +17.7% | -39,4 k € | +56.5% | -90,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 108,8 k € | -53.1% | 231,9 k € | -17.7% | 281,7 k € | +0.7% | 279,7 k € | +165% | -427,7 k € | +2.1% | -437 k € | +12.5% | -499,5 k € | -2.2% | -488,8 k € | -6.1% | -460,8 k € | -0.3% | -459,5 k € | -0.1% | -459,1 k € | -1.0% | -454,7 k € | -283% | 247,9 k € | +248% | 71,2 k € | +171% | -99,6 k € | -48.3% | -67,1 k € | -142% | -27,7 k € |
| Total assets | 2,1 M € | +17.6% | 1,8 M € | +153% | 704,5 k € | -2.6% | 723,1 k € | +6960% | 10,2 k € | +77.8% | 5,8 k € | +5485% | 103,2 € | – | 52,7 € | -82.9% | 308,7 € | – | 24 € | -100.0% | 701,6 k € | +0.0% | 701,6 k € | -0.0% | 701,9 k € | +0.0% | 701,7 k € | -9.0% | 770,9 k € | ||||
| Cash | 4,3 k € | -44.1% | 7,8 k € | +1094% | 649,5 € | -61.3% | 1,7 k € | -58.2% | 4 k € | +335% | 922,7 € | +794% | 103,2 € | – | 52,7 € | -82.9% | 308,7 € | – | 24 € | +19.9% | 20 € | – | 308 € | +353% | 68 € | -92.8% | 948 € | ||||||
| Debts | 2 M € | +28.2% | 1,5 M € | +267% | 422,7 k € | -4.7% | 443,4 k € | +1.2% | 438 k € | -1.1% | 442,8 k € | -11.4% | 499,6 k € | +2.2% | 488,8 k € | +6.1% | 460,8 k € | +0.2% | 459,8 k € | +0.1% | 459,1 k € | +1.0% | 454,7 k € | +0.2% | 453,7 k € | -28.0% | 630,4 k € | -21.3% | 801,4 k € | +4.3% | 768,7 k € | +0.1% | 768,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 21 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
B-Research● Active | 1033.193.916 |
CONFLICOOL● Active | 0745.894.465 |
DELACOLLETTE● Active | 0817.095.930 |
TDLC Photography● Active | 0727.710.133 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 03/07/2025 | 11/06/2024 | 05/07/2023 | 23/06/2022 | 24/06/2021 |
| General meeting | 10/06/2026 | 10/06/2025 | 10/06/2024 | 10/06/2023 | 10/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 10/06/2026 | 23/06/2026 | French | |
| Abridged model | 31/12/2024 | 10/06/2025 | 03/07/2025 | French | |
| Abridged model | 31/12/2023 | 10/06/2024 | 11/06/2024 | French | |
| Abridged model | 31/12/2022 | 10/06/2023 | 05/07/2023 | French | |
| Micro model | 31/12/2021 | 10/06/2022 | 23/06/2022 | French | |
| Micro model | 31/12/2020 | 10/06/2021 | 24/06/2021 | French | |
| Micro model | 31/12/2019 | 10/06/2020 | 29/06/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 10/07/2019 | French | |
| Abridged model | 31/12/2017 | 11/06/2018 | 23/08/2018 | French | |
| Abridged model | 31/12/2016 | 10/06/2017 | 26/06/2017 | French | |
| Abridged model | 31/12/2015 | 18/06/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 07/10/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 13/11/2014 | French | |
| Abridged model | 31/12/2012 | 10/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 10/08/2011 | French | |
| Abridged model | 31/12/2009 | 10/06/2010 | 27/08/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 21 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring30/12/2024DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring02/12/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates03/03/2017DEMISSIONS, NOMINATIONS
- Mandates28/02/2017DEMISSIONS, NOMINATIONS
- Mandates21/09/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates24/06/2013DEMISSIONS, NOMINATIONS
- Mandates12/03/2009DEMISSIONS, NOMINATIONS
- Other24/12/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-123,2 k €↓
- 2024Annual accounts 2024-49,8 k €↓
- 2024Name changeDRAKKAR
- 2023Annual accounts 20232 k €↓
- 2022Annual accounts 2022707,4 k €↑
- 2021Annual accounts 20219,3 k €↓
- 2020Annual accounts 202062,5 k €↑
- 2019Annual accounts 2019-10,8 k €↑
- 2018Annual accounts 2018-28 k €↓
- 2017Annual accounts 2017-1,3 k €↓
- 2016Annual accounts 2016-361,8 €↑
- 2015Annual accounts 2015-4,4 k €↑
- 2014Annual accounts 2014-702,6 k €↓
- 2013Annual accounts 2013176,8 k €↑
- 2012Annual accounts 2012170,8 k €↑
- 2011Annual accounts 2011-32,4 k €↑
- 2010Annual accounts 2010-39,4 k €↑
- 2009Annual accounts 2009-90,7 k €
- 2009Name changeBEGEMA
- 16/12/2008IncorporationPublic limited company