ACTIVE

VETIPRO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

371,5 k €

+8.1% YoY

Gross margin

116,9 k €

-7.0% YoY

Equity

357,9 k €

+18.9% YoY

What does VETIPRO do?

VETIPRO is a Public limited company incorporated in 2008. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.496.384

Incorporation

02/12/2008

Legal form

Public limited company

Registered office

Chemin de Couture 11
1380 Lasne · WallonieSee on map

Contributed capital

68 849,00 €

Latest accounts

30/06/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008
Income statement
Gross margin	116,9 k €	-7.0%	125,7 k €	+0.6%	125 k €	+4.9%	119,1 k €	-18.1%	145,5 k €	+53.2%	95 k €	-32.5%	140,7 k €	-39.7%	233,4 k €	+39.7%	167,1 k €	-12.4%	190,8 k €	-30.6%	274,9 k €	-2.9%	283,1 k €	+48.7%	190,4 k €	-44.8%	344,7 k €	+89.8%	181,6 k €	+18.4%	153,4 k €	+50.8%	101,7 k €
EBITDA	111,4 k €	-7.4%	120,3 k €	+0.1%	120,3 k €	+5.0%	114,5 k €	-7.4%	123,6 k €	+24.6%	99,2 k €	-30.4%	142,6 k €	-39.8%	236,8 k €	+39.0%	170,4 k €	+24.6%	136,8 k €	-29.8%	194,7 k €	+8.6%	179,2 k €	+77.6%	100,9 k €	-61.2%	260,4 k €	+501%	43,3 k €	+13.1%	38,3 k €	+34.6%	28,4 k €
Operating result	100,4 k €	-8.8%	110,1 k €	+16.5%	94,4 k €	+3.7%	91,1 k €	+0.1%	91 k €	+38.7%	65,6 k €	-35.6%	101,8 k €	-45.2%	185,9 k €	+55.6%	119,5 k €	+43.5%	83,2 k €	-39.3%	137,1 k €	+8.0%	126,9 k €	+93.6%	65,5 k €	-70.7%	223,6 k €	+1755%	-13,5 k €	-164%	21,1 k €	+61.1%	13,1 k €
Net result	371,5 k €	+8.1%	343,6 k €	+175%	124,9 k €	+424%	23,8 k €	+1.7%	23,4 k €	+856%	2,5 k €	-91.3%	28,3 k €	-73.0%	104,9 k €	+75.3%	59,9 k €	+277%	15,9 k €	-76.8%	68,4 k €	+3.6%	66 k €	+198%	22,2 k €	-87.0%	170,1 k €	+347%	-68,8 k €	-2043%	3,5 k €	+3.3%	3,4 k €
Balance sheet
Equity	357,9 k €	+18.9%	301,1 k €	+32.5%	227,1 k €	-35.8%	354 k €	+7.2%	330,2 k €	+7.6%	306,7 k €	+0.8%	304,3 k €	+10.3%	276 k €	+18.9%	232,1 k €	+4.4%	222,2 k €	+7.7%	206,3 k €	+9.8%	187,9 k €	-64.0%	521,9 k €	+4.4%	499,7 k €	+28.3%	389,6 k €	+284%	101,5 k €	+3.6%	98 k €
Total assets	3,5 M €	-4.0%	3,7 M €	+147%	1,5 M €	+0.3%	1,5 M €	-7.1%	1,6 M €	+6.6%	1,5 M €	+11.8%	1,3 M €	+2.8%	1,3 M €	-2.7%	1,3 M €	-3.2%	1,4 M €	-7.4%	1,5 M €	+1.4%	1,5 M €	+21.5%	1,2 M €	-17.6%	1,5 M €	+16.8%	1,3 M €	+174%	460 k €	-8.6%	503,4 k €
Cash	33,4 k €	-30.8%	48,3 k €	+21.9%	39,7 k €	-49.5%	78,5 k €	+71.9%	45,7 k €	+16.4%	39,3 k €	+13.5%	34,6 k €	+495%	5,8 k €	-52.3%	12,2 k €	-31.6%	17,8 k €	+71.6%	10,4 k €	-65.5%	30,1 k €	-22.9%	39 k €	-52.3%	81,8 k €	+93.6%	42,2 k €	+12.5%	37,5 k €	-51.8%	77,9 k €
Debts	2,5 M €	-7.1%	2,7 M €	+357%	594,2 k €	+31.2%	452,8 k €	-22.1%	581,2 k €	+17.5%	494,7 k €	+49.4%	331,2 k €	+5.4%	314,1 k €	-18.8%	386,9 k €	-10.8%	433,9 k €	-21.3%	551,6 k €	+1.7%	542,5 k €	+84.3%	294,3 k €	-48.6%	572,2 k €	+21.6%	470,7 k €	+31.5%	358,1 k €	-11.5%	404,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-16.7%	2,4 ETP	+9.1%	2,2 ETP	-12.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Ariane VAN HAMME

Managing director

Active

Serge DE TOLLENAERE

Managing director

Active

Ended mandates

Ariane VAN HAMME

Managing director · since 13 février 2014 · until 04 décembre 2020

Ended

Serge DE TOLLENAERE

Managing director · since 13 février 2014 · until 04 décembre 2020

Ended

Serge DE TOLLENAERE

Managing director · since 01 janvier 2009 · until 05 décembre 2014

Ended

Arianne VAN HAMME

Managing director · since 02 décembre 2008 · until 05 décembre 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/01/2026	17/02/2025	25/01/2024	31/01/2023	26/01/2022	04/02/2021
General meeting	19/01/2026	11/02/2025	25/09/2023	23/01/2023	24/01/2022	02/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/01/2026	19/01/2026	French	PDF
Micro model	30/06/2024	11/02/2025	17/02/2025	French	PDF
Micro model	30/06/2023	25/09/2023	25/01/2024	French	PDF
Micro model	30/06/2022	23/01/2023	31/01/2023	French	PDF
Micro model	30/06/2021	24/01/2022	26/01/2022	French	PDF
Micro model	30/06/2020	02/02/2021	04/02/2021	French	PDF
Abridged model	30/06/2019	30/01/2020	17/02/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	31/01/2019	French	PDF
Abridged model	30/06/2017	01/12/2017	11/01/2018	French	PDF
Abridged model	30/06/2016	11/01/2017	25/01/2017	French	PDF
Abridged model	30/06/2015	14/01/2016	23/02/2016	French	PDF
Abridged model	30/06/2014	13/01/2015	26/02/2015	French	PDF
Abridged model	30/06/2013	13/02/2014	28/02/2014	French	PDF
Abridged model	30/06/2012	01/03/2013	29/03/2013	French	PDF
Abridged model	30/06/2011	28/03/2012	23/05/2012	French	PDF
Abridged model	31/12/2009	06/12/2010	08/12/2010	French	PDF
Abridged model	31/12/2008	21/09/2009	06/05/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Ariane VAN HAMME

Managing director

Active

Serge DE TOLLENAERE

Managing director

Active

Ended mandates

Ariane VAN HAMME

Managing director · since 13 février 2014 · until 04 décembre 2020

Ended

Serge DE TOLLENAERE

Managing director · since 13 février 2014 · until 04 décembre 2020

Ended

Serge DE TOLLENAERE

Managing director · since 01 janvier 2009 · until 05 décembre 2014

Ended

Arianne VAN HAMME

Managing director · since 02 décembre 2008 · until 05 décembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF
Mandates05/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2014
CAPITAL, ACTIONS
PDF
Mandates28/10/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/08/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other16/03/2011
ANNEE COMPTABLE
PDF
Mandates06/03/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025371,5 k €↑
2024
Annual accounts 2024343,6 k €↑
2023
Annual accounts 2023124,9 k €↑
2022
Annual accounts 202223,8 k €↑
2021
Annual accounts 202123,4 k €↑
2020
Annual accounts 20202,5 k €↓
2019
Annual accounts 201928,3 k €↓
2018
Annual accounts 2018104,9 k €↑
2017
Annual accounts 201759,9 k €↑
2016
Annual accounts 201615,9 k €↓
2015
Annual accounts 201568,4 k €↑
2014
Annual accounts 201466 k €↑
2013
Annual accounts 201322,2 k €↓
2012
Annual accounts 2012170,1 k €↑
2011
Annual accounts 2011-68,8 k €↓
2009
Annual accounts 20093,5 k €↑
2008
Annual accounts 20083,4 k €
02/12/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VETIPRO

Overview

What does VETIPRO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline