ACTIVE

SCOPUS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-30,5 k €

-1220.8% YoY

Gross margin

31,5 k €

+5998.7% YoY

Equity

-36,1 k €

-546.0% YoY

What does SCOPUS do?

SCOPUS is a Private limited company incorporated in 2008. Its registered office is in Sankt Vith.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.571.808

Incorporation

17/12/2008

Legal form

Private limited company

Registered office

Rektor-Cremer-Straße,Emmels 87
4780 Sankt Vith · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	31,5 k €	+5999%	516 €	+120%	-2,6 k €	-111%	23,3 k €	+763%	-3,5 k €	-100%	-1,8 k €	+62.3%	-4,7 k €	-424%	-888,5 €	+20.5%	-1,1 k €	-166%	1,7 k €	+179%	-2,2 k €	+65.8%	-6,3 k €	-61.2%	-3,9 k €	-151%	7,7 k €	+1508%	475,7 €	-95.6%	10,8 k €
EBITDA	17,5 k €	+13189%	131,6 €	+104%	-3 k €	-113%	22,9 k €	+694%	-3,9 k €	-83.8%	-2,1 k €	+58.0%	-5 k €	-299%	-1,3 k €	+14.5%	-1,5 k €	-208%	1,4 k €	+154%	-2,5 k €	+62.4%	-6,7 k €	-51.9%	-4,4 k €	-160%	7,3 k €	+5596%	128,2 €	-98.8%	10,5 k €
Operating result	-26,5 k €	-20258%	131,6 €	+104%	-3 k €	-113%	22,9 k €	+694%	-3,9 k €	-83.8%	-2,1 k €	+58.0%	-5 k €	-299%	-1,3 k €	+45.1%	-2,3 k €	-522%	540,8 €	+116%	-3,3 k €	+50.9%	-6,8 k €	-39.8%	-4,9 k €	-172%	6,8 k €	+2105%	-340,4 €	-103%	10,4 k €
Net result	-30,5 k €	-1221%	-2,3 k €	+59.3%	-5,7 k €	-128%	20,1 k €	+573%	-4,3 k €	-273%	-1,1 k €	+87.9%	-9,5 k €	-72.1%	-5,5 k €	-17.1%	-4,7 k €	-145%	-1,9 k €	+54.5%	-4,2 k €	+67.4%	-12,9 k €	-57.1%	-8,2 k €	-288%	4,4 k €	+1171%	-409,4 €	-104%	10,7 k €
Balance sheet
Equity	-36,1 k €	-546%	-5,6 k €	-70.5%	-3,3 k €	-237%	2,4 k €	+114%	-17,7 k €	-31.6%	-13,5 k €	-9.3%	-12,3 k €	-332%	-2,9 k €	-208%	2,6 k €	-64.0%	7,3 k €	-20.7%	9,3 k €	-31.3%	13,5 k €	-49.0%	26,4 k €	-23.8%	34,6 k €	+14.5%	30,3 k €	-1.3%	30,7 k €
Total assets	128,5 k €	-9.4%	141,9 k €	-10.0%	157,6 k €	+4.0%	151,6 k €	+0.1%	151,5 k €	+3.8%	145,9 k €	-4.2%	152,2 k €	-11.8%	172,5 k €	+9.1%	158,1 k €	+3.8%	152,4 k €	-14.5%	178,2 k €	+15.4%	154,5 k €	+10.3%	140 k €	+88.3%	74,4 k €	+133%	31,9 k €	-0.8%	32,1 k €
Cash	0,8 €	-15.3%	1 €	-13.3%	1,1 €	-11.7%	1,3 €	-10.5%	1,4 €	-9.5%	1,6 €	0.0%	1,6 €	-8.7%	1,7 €	-8.0%	1,9 €	-13.8%	2,2 €	-6.4%	2,3 €	-6.0%	2,5 €	0.0%	2,5 €	-99.2%	328,5 €	-93.2%	4,8 k €	-76.8%	20,8 k €
Debts	164,7 k €	+11.7%	147,5 k €	-7.9%	160,1 k €	+7.9%	148,3 k €	-11.9%	168,4 k €	+6.1%	158,7 k €	-3.0%	163,7 k €	-6.6%	175,4 k €	+12.8%	155,5 k €	+7.2%	145,1 k €	-14.1%	168,9 k €	+19.8%	141 k €	+24.1%	113,6 k €	+186%	39,7 k €	+2360%	1,6 k €	+10.6%	1,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Marc HERBRAND

Director

Active

Ended mandates

Kurt MOUTSCHEN

Associate

Ended

Marc HERBRAND

Manager

Ended

Sylvie HERBRAND

Associate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	28/09/2023	11/10/2022	27/10/2021	30/10/2020
General meeting	25/06/2025	26/06/2024	28/06/2023	22/06/2022	23/06/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/06/2025	30/09/2025	German	PDF
Micro model	31/12/2023	26/06/2024	30/08/2024	German	PDF
Micro model	31/12/2022	28/06/2023	28/09/2023	German	PDF
Micro model	31/12/2021	22/06/2022	11/10/2022	German	PDF
Micro model	31/12/2020	23/06/2021	27/10/2021	German	PDF
Micro modelCorrection	31/12/2019	07/09/2020	30/10/2020	German	PDF
Micro model	31/12/2019	07/09/2020	21/10/2020	German	PDF
Micro model	31/12/2018	26/06/2019	09/09/2019	German	PDF
Abridged modelCorrection	31/12/2017	27/06/2018	24/09/2018	German	PDF
Abridged model	31/12/2017	27/06/2018	29/08/2018	German	PDF
Abridged model	31/12/2016	28/06/2017	29/08/2017	German	PDF
Abridged model	31/12/2015	22/06/2016	26/08/2016	German	PDF
Abridged model	31/12/2014	25/06/2015	28/08/2015	German	PDF
Abridged model	31/12/2013	25/06/2014	25/09/2014	German	PDF
Abridged model	31/12/2012	26/06/2013	26/09/2013	German	PDF
Abridged model	31/12/2011	27/06/2012	12/11/2012	German	PDF
Abridged model	31/12/2010	21/06/2011	24/11/2011	German	PDF
Abridged model	31/12/2009	23/06/2010	30/09/2010	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Marc HERBRAND

Director

Active

Ended mandates

Kurt MOUTSCHEN

Associate

Ended

Marc HERBRAND

Manager

Ended

Sylvie HERBRAND

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2024
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - GEGENSTAND - ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-30,5 k €↓
2023
Annual accounts 2023-2,3 k €↑
2022
Annual accounts 2022-5,7 k €↓
2021
Annual accounts 202120,1 k €↑
2020
Annual accounts 2020-4,3 k €↓
2019
Annual accounts 2019-1,1 k €↑
2018
Annual accounts 2018-9,5 k €↓
2017
Annual accounts 2017-5,5 k €↓
2016
Annual accounts 2016-4,7 k €↓
2015
Annual accounts 2015-1,9 k €↑
2014
Annual accounts 2014-4,2 k €↑
2013
Annual accounts 2013-12,9 k €↓
2012
Annual accounts 2012-8,2 k €↓
2011
Annual accounts 20114,4 k €↑
2010
Annual accounts 2010-409,4 €↓
2009
Annual accounts 200910,7 k €
17/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCOPUS

Overview

What does SCOPUS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline