ACTIVE

BF IMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27,5 k €

-32.6% YoY

Gross margin

106,3 k €

-55.8% YoY

Equity

698,3 k €

+4.0% YoY

What does BF IMMO do?

BF IMMO is a Private limited company incorporated in 2008. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.592.889

Incorporation

22/12/2008

Legal form

Private limited company

Registered office

Rue Insebois, Biesme 7 box A
5640 Mettet · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	106,3 k €	-55.8%	240,5 k €	-15.1%	283,4 k €	+110%	134,8 k €	-73.2%	502,9 k €	+138%	211,1 k €	+30.3%	162,1 k €	+0.4%	161,4 k €	-15.2%	190,4 k €	+15.4%	165 k €	-35.1%	254,2 k €	+18.3%	214,9 k €	+115%	100,1 k €	-4.3%	104,6 k €	-15.5%	123,7 k €	+113%	58,1 k €
EBITDA	68,6 k €	-29.0%	96,6 k €	-52.9%	205,1 k €	+184%	72,2 k €	-81.5%	390,3 k €	+315%	94 k €	+66.4%	56,4 k €	-10.8%	63,3 k €	-22.0%	81,2 k €	+17.5%	69,1 k €	-53.2%	147,7 k €	+12.5%	131,2 k €	+115%	61 k €	+51.5%	40,2 k €	-34.6%	61,5 k €	+49.8%	41,1 k €
Operating result	68,6 k €	+74.4%	39,3 k €	-72.6%	143,7 k €	+1006%	13 k €	-96.2%	341,2 k €	+481%	58,7 k €	+143%	24,2 k €	-23.7%	31,7 k €	-46.0%	58,7 k €	+6.9%	54,9 k €	-58.1%	130,9 k €	+20.7%	108,4 k €	+167%	40,6 k €	+91.7%	21,2 k €	-55.6%	47,7 k €	+36.7%	34,9 k €
Net result	27,5 k €	-32.6%	40,8 k €	-55.2%	91 k €	+8292%	-1,1 k €	-100%	228,6 k €	+786%	25,8 k €	+265%	7,1 k €	+60.6%	4,4 k €	-85.7%	30,7 k €	+32.8%	23,1 k €	-69.1%	74,6 k €	+16.2%	64,2 k €	+153%	25,4 k €	+161%	9,7 k €	-53.6%	21 k €	-10.1%	23,3 k €
Balance sheet
Equity	698,3 k €	+4.0%	671,2 k €	+6.3%	631,4 k €	+16.6%	541,5 k €	-0.4%	543,7 k €	+71.9%	316,2 k €	+10.8%	285,3 k €	+2.5%	278,3 k €	+1.6%	273,9 k €	+12.6%	243,2 k €	+10.5%	220,1 k €	+41.6%	155,5 k €	+70.4%	91,2 k €	+25.6%	72,7 k €	+15.5%	62,9 k €	+50.0%	41,9 k €
Total assets	1,5 M €	+2.4%	1,4 M €	+9.2%	1,3 M €	+16.0%	1,1 M €	+17.9%	960,6 k €	-49.0%	1,9 M €	+90.0%	991,8 k €	-19.8%	1,2 M €	-24.6%	1,6 M €	+26.9%	1,3 M €	-10.2%	1,4 M €	-8.8%	1,6 M €	+67.7%	941,7 k €	+136%	398,6 k €	-53.6%	859,9 k €	+102%	426,6 k €
Cash	165,2 k €	+283%	43,1 k €	-94.2%	750 k €	+509%	123,1 k €	-72.0%	439,9 k €	+6074%	7,1 k €	+56.6%	4,6 k €	-89.5%	43,4 k €	+112%	20,5 k €	+36.3%	15 k €	-93.3%	225,8 k €	+57.6%	143,2 k €	+193%	48,8 k €		–		102,5 k €	+16.1%	88,3 k €
Debts	771,3 k €	+1.1%	763,1 k €	+11.9%	681,9 k €	+15.5%	590,4 k €	+41.9%	416 k €	-73.5%	1,6 M €	+122%	706,5 k €	-26.3%	958,8 k €	-29.9%	1,4 M €	+30.2%	1,1 M €	-13.9%	1,2 M €	-14.3%	1,4 M €	+68.1%	847,1 k €	+160%	326 k €	-59.1%	797 k €	+107%	384,6 k €
Other
Workforce	–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-11.8%	3,4 ETP	+13.3%	3,0 ETP	0.0%	3,0 ETP	+25.0%	2,4 ETP		–		3,0 ETP	+30.4%	2,3 ETP	+667%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Fabian Barbier

Director

Active

Ended mandates

Fabian Barbier

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BF BATIMENT● Active	1021.936.372
MHF MANAGEMENT● Active	1003.394.328

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	05/07/2024	30/06/2023	25/08/2022	18/08/2021	06/07/2020
General meeting	25/08/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/08/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	27/06/2010	27/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Fabian Barbier

Director

Active

Ended mandates

Fabian Barbier

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office25/11/2021
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates20/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2009
DEMISSIONS, NOMINATIONS
PDF
Other02/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202340,8 k €↓
2022
Annual accounts 202291 k €↑
2022
Name changeBF IMMO
2021
Annual accounts 2021-1,1 k €↓
2021
Name changeBARBIER FABIAN CONSTRUCTIONS
2020
Annual accounts 2020228,6 k €↑
2019
Annual accounts 201925,8 k €↑
2018
Annual accounts 20187,1 k €↑
2017
Annual accounts 20174,4 k €↓
2016
Annual accounts 201630,7 k €↑
2015
Annual accounts 201523,1 k €↓
2014
Annual accounts 201474,6 k €↑
2013
Annual accounts 201364,2 k €↑
2012
Annual accounts 201225,4 k €↑
2011
Annual accounts 20119,7 k €↓
2010
Annual accounts 201021 k €↓
2009
Annual accounts 200923,3 k €
22/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BF IMMO

Overview

What does BF IMMO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline