ACTIVE

G-Value

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

95,9 k €

-49.9% YoY

Gross margin

176,9 k €

-5.3% YoY

Equity

1,4 M €

-1.4% YoY

What does G-Value do?

G-Value is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.670.192

Incorporation

23/12/2008

Legal form

Private limited company

Registered office

Rue du Suffrage Universel 53
4140 Sprimont · WallonieSee on map

Contributed capital

403 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	176,9 k €	-5.3%	186,8 k €	+32.1%	141,5 k €	+43.1%	98,9 k €	-2.2%	101,1 k €	+2.9%	98,2 k €	+18.1%	83,1 k €	+7.0%	77,7 k €	+34.7%	57,7 k €	-10.1%	64,2 k €	+11.1%	57,8 k €	+84.6%	31,3 k €	-42.1%	54,1 k €	+28.0%	42,3 k €	+77.6%	23,8 k €	+25.4%	19 k €	-51.2%	38,9 k €
EBITDA	175,2 k €	-5.7%	185,7 k €	+32.3%	140,4 k €	+44.2%	97,4 k €	-0.3%	97,7 k €	+1.0%	96,7 k €	+18.5%	81,6 k €	+7.1%	76,2 k €	+43.9%	53 k €	-15.5%	62,7 k €	+11.9%	56 k €	+88.4%	29,7 k €	-44.0%	53,1 k €	+32.6%	40 k €	+82.6%	21,9 k €	+48.7%	14,7 k €	-58.4%	35,4 k €
Operating result	159 k €	-8.1%	173,1 k €	+37.1%	126,2 k €	+57.8%	80 k €	-0.3%	80,3 k €	+7.9%	74,4 k €	+36.2%	54,6 k €	+14.4%	47,7 k €	+148%	19,2 k €	-27.3%	26,4 k €	+29.1%	20,5 k €	+99.8%	10,3 k €	-73.7%	38,9 k €	+5.5%	36,9 k €	+374%	7,8 k €	-0.9%	7,9 k €	-72.9%	29 k €
Net result	95,9 k €	-49.9%	191,5 k €	-13.2%	220,5 k €	+70.2%	129,6 k €	-3.9%	134,9 k €	+285%	35 k €	-67.1%	106,4 k €	+282%	27,8 k €	-81.9%	153,9 k €	+1247%	11,4 k €	-29.3%	16,2 k €	-20.2%	20,3 k €	-24.4%	26,8 k €	-3.4%	27,8 k €	+2511%	1,1 k €	+504%	-263 €	-101%	22,3 k €
Balance sheet
Equity	1,4 M €	-1.4%	1,4 M €	+13.7%	1,2 M €	+8.0%	1,1 M €	+13.0%	997,1 k €	+15.6%	862,2 k €	+4.2%	827,2 k €	+14.8%	720,8 k €	+6.5%	676,9 k €	-45.8%	1,2 M €	+0.9%	1,2 M €	+1.3%	1,2 M €	+1254%	90,1 k €	+42.3%	63,3 k €	+78.1%	35,5 k €	+3.1%	34,5 k €	-0.8%	34,7 k €
Total assets	2 M €	+4.3%	1,9 M €	+7.0%	1,8 M €	-1.6%	1,8 M €	-6.0%	1,9 M €	+5.0%	1,8 M €	+3.9%	1,8 M €	-5.3%	1,9 M €	+8.2%	1,7 M €	+8.1%	1,6 M €	+0.6%	1,6 M €	+14.5%	1,4 M €	+1048%	121,3 k €	+44.8%	83,7 k €	+76.1%	47,6 k €	-16.6%	57 k €	+1.3%	56,3 k €
Cash	72,3 k €	+12.5%	64,3 k €	-45.4%	117,7 k €	-13.9%	136,7 k €	-44.8%	247,7 k €	+71.1%	144,8 k €	+127%	63,7 k €	-49.0%	124,9 k €	-31.7%	182,8 k €	+42.3%	128,5 k €	+1.8%	126,2 k €	+66.2%	75,9 k €	+136%	32,2 k €	-33.1%	48,2 k €	+105%	23,5 k €	-12.7%	26,9 k €	+17.9%	22,8 k €
Debts	595,1 k €	+17.1%	508 k €	-9.5%	561,4 k €	-17.8%	683,2 k €	-25.9%	922 k €	-3.8%	958,9 k €	+2.7%	933,9 k €	-17.1%	1,1 M €	+6.8%	1,1 M €	+198%	354,2 k €	-0.7%	356,7 k €	+108%	171,7 k €	+451%	31,2 k €	+52.6%	20,4 k €	+70.1%	12 k €	-46.7%	22,6 k €	+4.7%	21,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Evelyne Guyot

Director · since 22 décembre 2023

Active

Philippe Geerts

Director · since 22 décembre 2023

Active

Ended mandates

Evelyne Guyot

Director · since 01 octobre 2010

Ended

Evelyne Guyot

Manager · since 01 octobre 2010

Ended

Philippe Geerts

Director · since 22 décembre 2008

Ended

Philippe Geerts

Manager · since 22 décembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
G-Rige● Active	1039.467.143
LISTEN● Active	0867.269.773
Listen Real Estate● Active	1020.441.582

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	01/08/2025	22/08/2024	12/08/2023	28/09/2022	24/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	03/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	01/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	12/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	28/09/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	05/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	28/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	25/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	29/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Evelyne Guyot

Director · since 22 décembre 2023

Active

Philippe Geerts

Director · since 22 décembre 2023

Active

Ended mandates

Evelyne Guyot

Director · since 01 octobre 2010

Ended

Evelyne Guyot

Manager · since 01 octobre 2010

Ended

Philippe Geerts

Director · since 22 décembre 2008

Ended

Philippe Geerts

Manager · since 22 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares23/09/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/03/2011
DEMISSIONS, NOMINATIONS
PDF
Other29/12/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202595,9 k €↓
2024
Annual accounts 2024191,5 k €↓
2023
Annual accounts 2023220,5 k €↑
2022
Annual accounts 2022129,6 k €↓
2021
Annual accounts 2021134,9 k €↑
2020
Annual accounts 202035 k €↓
2019
Annual accounts 2019106,4 k €↑
2018
Annual accounts 201827,8 k €↓
2017
Annual accounts 2017153,9 k €↑
2016
Annual accounts 201611,4 k €↓
2015
Annual accounts 201516,2 k €↓
2014
Annual accounts 201420,3 k €↓
2013
Annual accounts 201326,8 k €↓
2012
Annual accounts 201227,8 k €↑
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010-263 €↓
2009
Annual accounts 200922,3 k €
23/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G-Value

Overview

What does G-Value do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline