PHIRIKA
0808.698.007 · rovalta.com · 22/09/2026
ACTIVE
PHIRIKA
Financial year 2025 · closed on 31/05/2025
Net result
-2,5 k €
-104.9% YoY
Gross margin
-5,1 k €
+47.9% YoY
Equity
1,1 M €
-0.2% YoY
Overview
What does PHIRIKA do?
PHIRIKA is a Public limited company incorporated in 2008. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.698.007
Incorporation
23/12/2008
Legal form
Public limited company
Registered office
Rue des Jardins 15A
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
75 000,00 €
Latest accounts
31/05/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -5,1 k € | +47.9% | -9,9 k € | -81.2% | -5,4 k € | +20.3% | -6,8 k € | -855% | -716,1 € | +57.0% | -1,7 k € | -0.2% | -1,7 k € | -118% | 9,1 k € | +711% | -1,5 k € | -16.2% | -1,3 k € | +46.8% | -2,4 k € | -124% | 9,8 k € | -73.1% | 36,6 k € | +2049% | -1,9 k € | -104% | 48,8 k € | – | |
| EBITDA | -6,2 k € | +43.5% | -11 k € | -69.3% | -6,5 k € | +16.7% | -7,8 k € | -314% | -1,9 k € | +25.8% | -2,5 k € | +5.8% | -2,7 k € | -133% | 8,1 k € | +426% | -2,5 k € | -93.6% | -1,3 k € | +62.9% | -3,5 k € | -139% | 9 k € | -74.9% | 35,7 k € | +1458% | -2,6 k € | -105% | 48,4 k € | +6357% | -774 € |
| Operating result | -6,2 k € | +43.5% | -11 k € | -69.3% | -6,5 k € | +16.7% | -7,8 k € | -314% | -1,9 k € | +25.8% | -2,5 k € | +5.8% | -2,7 k € | -133% | 8,1 k € | +426% | -2,5 k € | -93.6% | -1,3 k € | +62.9% | -3,5 k € | -139% | 9 k € | -74.9% | 35,7 k € | +1458% | -2,6 k € | -106% | 46,8 k € | +6150% | -774 € |
| Net result | -2,5 k € | -105% | 51,6 k € | -57.2% | 120,6 k € | -64.4% | 338,7 k € | +7.0% | 316,4 k € | +451% | 57,4 k € | -41.0% | 97,3 k € | +106% | 47,2 k € | +816% | -6,6 k € | -110% | 68,6 k € | -55.3% | 153,4 k € | -17.5% | 186 k € | +146% | 75,7 k € | -66.6% | 226,5 k € | +151% | 90,3 k € | +51.2% | 59,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,1 M € | -0.2% | 1,1 M € | -7.3% | 1,2 M € | -1.6% | 1,2 M € | -0.9% | 1,2 M € | +34.0% | 930,4 k € | +6.6% | 873 k € | +12.5% | 775,7 k € | +6.5% | 728,5 k € | -0.9% | 735,1 k € | +10.3% | 666,5 k € | +29.9% | 513,1 k € | +56.9% | 327,1 k € | +30.1% | 251,5 k € | +11.8% | 225 k € | +67.0% | 134,7 k € |
| Total assets | 1,2 M € | -7.7% | 1,3 M € | -9.3% | 1,4 M € | -13.3% | 1,6 M € | +21.8% | 1,3 M € | +39.4% | 954 k € | +6.4% | 896,8 k € | -0.7% | 903 k € | -9.4% | 996,2 k € | -4.3% | 1 M € | +7.8% | 966,2 k € | +14.1% | 846,7 k € | -8.6% | 926,5 k € | +5.6% | 877,2 k € | +9.6% | 800,7 k € | +176% | 290,5 k € |
| Cash | 1,9 k € | -37.5% | 3,1 k € | +1594% | 183 € | -50.8% | 371,8 € | -98.7% | 27,6 k € | +30296% | 90,7 € | -63.8% | 250,4 € | – | – | – | – | 9 k € | -69.0% | 29,2 k € | +573% | 4,3 k € | -43.6% | 7,7 k € | +1600% | 452 € | |||||
| Debts | 50,5 k € | -65.4% | 146,2 k € | -22.3% | 188 k € | -51.0% | 383,9 k € | +363% | 82,8 k € | +252% | 23,5 k € | -1.0% | 23,8 k € | -81.3% | 127,3 k € | -52.4% | 267,7 k € | -12.5% | 306,1 k € | +2.1% | 299,6 k € | -10.2% | 333,5 k € | -44.3% | 599,3 k € | -4.2% | 625,8 k € | +9.6% | 570,9 k € | +267% | 155,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/05/2025 · 2 active · 6 ended
Active mandates
Erika BOUCHEI
ActivePhilippe ULRICH
ActiveEnded mandates
Erika BOUCHEI
EndedPhilippe ULRICH
EndedErika BOUCHEI
EndedErika BOUCHEI
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 01/06/2020 | 01/06/2019 |
| Closing of the financial year | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 31/05/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/12/2025 | 29/12/2024 | 05/01/2024 | 04/01/2023 | 03/01/2022 | 30/12/2020 |
| General meeting | 17/09/2025 | 20/09/2024 | 11/10/2023 | 21/09/2022 | 15/09/2021 | 16/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/05/2025 | 17/09/2025 | 20/12/2025 | French | |
| Abridged model | 31/05/2024 | 20/09/2024 | 29/12/2024 | French | |
| Abridged model | 31/05/2023 | 11/10/2023 | 05/01/2024 | French | |
| Abridged model | 31/05/2022 | 21/09/2022 | 04/01/2023 | French | |
| Micro model | 31/05/2021 | 15/09/2021 | 03/01/2022 | French | |
| Micro model | 31/05/2020 | 16/09/2020 | 30/12/2020 | French | |
| Micro model | 31/05/2019 | 18/09/2019 | 29/10/2019 | French | |
| Micro model | 31/05/2018 | 19/09/2018 | 31/10/2018 | French | |
| Micro model | 31/05/2017 | 12/09/2017 | 23/01/2018 | French | |
| Abridged model | 31/05/2016 | 12/10/2016 | 31/03/2017 | French | |
| Abridged model | 31/05/2015 | 16/09/2015 | 14/11/2015 | French | |
| Abridged model | 31/05/2014 | 17/09/2014 | 14/01/2015 | French | |
| Abridged model | 31/05/2013 | 18/09/2013 | 31/01/2014 | French | |
| Abridged model | 31/05/2012 | 19/09/2012 | 17/01/2013 | French | |
| Abridged model | 31/05/2011 | 21/09/2011 | 27/02/2012 | French | |
| Abridged model | 31/05/2010 | 15/09/2010 | 28/11/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/05/2025 · 2 active · 6 ended
Active mandates
Erika BOUCHEI
ActivePhilippe ULRICH
ActiveEnded mandates
Erika BOUCHEI
EndedPhilippe ULRICH
EndedErika BOUCHEI
EndedErika BOUCHEI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,5 k €↓
- 2024Annual accounts 202451,6 k €↓
- 2023Annual accounts 2023120,6 k €↓
- 2022Annual accounts 2022338,7 k €↑
- 2021Annual accounts 2021316,4 k €↑
- 2020Annual accounts 202057,4 k €↓
- 2019Annual accounts 201997,3 k €↑
- 2018Annual accounts 201847,2 k €↑
- 2017Annual accounts 2017-6,6 k €↓
- 2016Annual accounts 201668,6 k €↓
- 2015Annual accounts 2015153,4 k €↓
- 2014Annual accounts 2014186 k €↑
- 2013Annual accounts 201375,7 k €↓
- 2012Annual accounts 2012226,5 k €↑
- 2011Annual accounts 201190,3 k €↑
- 2010Annual accounts 201059,7 k €
- 23/12/2008IncorporationPublic limited company