ACTIVE

EUSSA

Financial year 2024 · closed on 31/12/2024
Net result
-1,1 M €
+54.0% YoY
Gross margin
-184 k €
-1278.8% YoY
Equity
4,6 M €
-31.3% YoY

What does EUSSA do?

EUSSA is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.731.461
Incorporation
29/12/2008
Legal form
Private limited company
Registered office
Rue Marconi 123
1190 Forest · BruxellesSee on map
Contributed capital
28 000 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-184 k €15,6 k €-45,7 k €167,6 k €127,5 k €355,7 k €29,7 k €-47,3 k €42 k €-188,4 k €-2,9 k €-3,7 k €-2,6 k €-2,1 k €-1,9 k €-17,7 k €
EBITDA-186,4 k €14,1 k €-534 k €137,8 k €120,1 k €344,3 k €26,6 k €-107,3 k €34,2 k €-244,5 k €-3,8 k €-4,7 k €-3,5 k €-3,1 k €-2,7 k €-18,1 k €
Operating result-2,2 M €-2,2 M €-2,4 M €-2,4 M €-2,1 M €-1,8 M €-2,2 M €-2,1 M €-1,6 M €-2 M €-3,8 k €-4,7 k €-3,5 k €-3,1 k €-2,7 k €-18,1 k €
Net result-1,1 M €-2,4 M €-3,7 M €-1,6 M €-2,2 M €-1,3 M €-4,6 M €-2 M €-2,6 M €-2 M €-4,8 k €-5,4 k €-4,3 k €-3,2 k €-2,8 k €-18,1 k €
Balance sheet
Equity4,6 M €6,7 M €9 M €12,7 M €14,3 M €22,5 M €23,8 M €28,4 M €30,3 M €32,9 M €58 M €58 M €58 M €58 M €58 M €58 M €
Total assets5,5 M €6,9 M €15,5 M €21,8 M €23,4 M €29,2 M €40,5 M €43,3 M €49,1 M €74,9 M €58 M €58 M €58 M €58 M €58 M €58 M €
Cash209,9 k €2,1 M €4,9 M €4,5 M €5 M €896,8 k €2,3 M €238,2 k €1,3 M €2,6 M €4 €35 €42 €52 €
Debts907,7 k €270,7 k €6,5 M €8,7 M €9,1 M €6,8 M €16,7 M €15 M €18,8 M €42 M €38,6 k €33,8 k €28,4 k €24,9 k €20,8 k €18,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eric Souetre

Director

Active

Ended mandates

ERIC SOUETRE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
1031.537.491
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202526/07/202430/09/202305/10/202229/10/202130/10/2020
General meeting27/06/202528/06/202430/06/202305/10/202230/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202529/08/2025FrenchPDF
Abridged model31/12/202328/06/202426/07/2024FrenchPDF
Abridged model31/12/202230/06/202330/09/2023FrenchPDF
Abridged model31/12/202105/10/202205/10/2022FrenchPDF
Abridged model31/12/202030/06/202129/10/2021FrenchPDF
Abridged model31/12/201908/09/202030/10/2020FrenchPDF
Abridged model31/12/201814/09/202023/10/2020FrenchPDF
Abridged model31/12/201714/09/202023/10/2020FrenchPDF
Abridged model31/12/201609/06/201714/07/2017FrenchPDF
Abridged model31/12/201530/06/201629/07/2016FrenchPDF
Abridged model31/12/201415/06/201516/06/2015FrenchPDF
Abridged model31/12/201330/06/201431/08/2014FrenchPDF
Abridged model31/12/201228/06/201331/08/2013FrenchPDF
Abridged model31/12/201129/06/201231/08/2012FrenchPDF
Abridged model31/12/201021/10/201109/11/2011FrenchPDF
Abridged model31/12/200921/10/201002/11/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eric Souetre

Director

Active

Ended mandates

ERIC SOUETRE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/07/2020
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring23/01/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/11/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/01/2016
    DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/11/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Registered office11/01/2013
    SIEGE SOCIAL
    PDF
  • Other08/01/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,1 M €
  2. 2023
    Annual accounts 2023-2,4 M €
  3. 2022
    Annual accounts 2022-3,7 M €
  4. 2021
    Annual accounts 2021-1,6 M €
  5. 2020
    Annual accounts 2020-2,2 M €
  6. 2019
    Annual accounts 2019-1,3 M €
  7. 2018
    Annual accounts 2018-4,6 M €
  8. 2017
    Annual accounts 2017-2 M €
  9. 2016
    Annual accounts 2016-2,6 M €
  10. 2015
    Annual accounts 2015-2 M €
  11. 2014
    Annual accounts 2014-4,8 k €
  12. 2013
    Annual accounts 2013-5,4 k €
  13. 2012
    Annual accounts 2012-4,3 k €
  14. 2011
    Annual accounts 2011-3,2 k €
  15. 2010
    Annual accounts 2010-2,8 k €
  16. 2009
    Annual accounts 2009-18,1 k €
  17. 29/12/2008
    IncorporationPrivate limited company