Frans Wertoy
0808.740.666 · rovalta.com · 24/09/2026
ACTIVE
Frans Wertoy
Financial year 2023 · closed on 31/12/2023
Net result
-6,8 k €
-101.4% YoY
Equity
280 k €
-21.5% YoY
Overview
What does Frans Wertoy do?
Frans Wertoy is a Private company with limited liability incorporated in 2008. Its registered office is in Tielt-Winge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.740.666
Incorporation
09/12/2008
Legal form
Private company with limited liability
Registered office
Motbroekstraat 66
3390 Tielt-Winge · FlandreSee on map
3390 Tielt-Winge · FlandreSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2023
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | – | – | 524,8 k € | +1.3% | 518 k € | +6.3% | 487,4 k € | +15.0% | 423,9 k € | -37.8% | 681,6 k € | +11.4% | 611,9 k € | +18.1% | 518,3 k € | +19.2% | 434,9 k € | -2.6% | 446,3 k € | -0.6% | 449,1 k € | +52.5% | 294,5 k € | -16.9% | 354,3 k € | +57.9% | 224,4 k € | ||
| EBITDA | -6,8 k € | -101% | 608,4 k € | +304% | 150,7 k € | +62.5% | 92,8 k € | -17.0% | 111,8 k € | +186% | 39,1 k € | -84.6% | 253,4 k € | +66.3% | 152,3 k € | +8.6% | 140,2 k € | +15.1% | 121,8 k € | -28.5% | 170,3 k € | +15.6% | 147,4 k € | +163% | 56,1 k € | -50.2% | 112,6 k € | +196% | 38,1 k € |
| Operating result | -6,8 k € | -101% | 608,4 k € | +364% | 131,1 k € | +79.3% | 73,1 k € | -16.2% | 87,2 k € | +507% | -21,4 k € | -111% | 195,8 k € | +93.5% | 101,2 k € | +13.8% | 88,9 k € | +7.2% | 82,9 k € | -36.9% | 131,5 k € | +21.1% | 108,5 k € | +382% | 22,5 k € | -74.0% | 86,8 k € | +435% | 16,2 k € |
| Net result | -6,8 k € | -101% | 502,2 k € | +549% | 77,4 k € | +79.5% | 43,1 k € | -46.8% | 81,1 k € | +200% | -81 k € | -158% | 139 k € | +138% | 58,4 k € | -20.3% | 73,2 k € | +262% | 20,2 k € | -81.1% | 107,1 k € | +43.1% | 74,9 k € | +375% | 15,8 k € | -78.5% | 73,5 k € | +353% | 16,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 280 k € | -21.5% | 356,8 k € | +66.3% | 214,6 k € | +56.4% | 137,2 k € | +45.9% | 94 k € | +34.2% | 70,1 k € | -72.1% | 251 k € | -36.9% | 397,7 k € | +17.2% | 339,3 k € | +27.5% | 266,1 k € | -14.9% | 312,5 k € | +4.0% | 300,4 k € | +33.2% | 225,5 k € | +7.5% | 209,7 k € | +54.0% | 136,2 k € |
| Total assets | 536,3 k € | -12.5% | 613,1 k € | +168% | 228,7 k € | -5.1% | 240,9 k € | +15.8% | 208 k € | +6.2% | 195,9 k € | -41.6% | 335,5 k € | -34.4% | 511,3 k € | +8.1% | 472,9 k € | +15.4% | 409,7 k € | -8.7% | 448,7 k € | -0.2% | 449,6 k € | +15.9% | 388,1 k € | +20.5% | 322,1 k € | +39.6% | 230,8 k € |
| Cash | 535,6 k € | -12.5% | 612,4 k € | +169% | 228 k € | – | 106 k € | +35.6% | 78,2 k € | -55.1% | 174 k € | -34.1% | 263,9 k € | +29.0% | 204,5 k € | +500% | 34,1 k € | -36.6% | 53,8 k € | +35.7% | 39,6 k € | +5302% | 733,8 € | – | – | ||||
| Debts | 256,3 k € | 0.0% | 256,3 k € | +1717% | 14,1 k € | -86.4% | 103,7 k € | -9.0% | 114 k € | -9.4% | 125,8 k € | +48.9% | 84,5 k € | -25.6% | 113,6 k € | -15.0% | 133,6 k € | -7.0% | 143,7 k € | +5.5% | 136,2 k € | -8.8% | 149,3 k € | -8.2% | 162,6 k € | +44.6% | 112,4 k € | +18.9% | 94,5 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | -100% | 5,9 ETP | +11.3% | 5,3 ETP | -1.9% | 5,4 ETP | 0.0% | 5,4 ETP | – | 6,4 ETP | +3.2% | 6,2 ETP | -3.1% | 6,4 ETP | +18.5% | 5,4 ETP | -3.6% | 5,6 ETP | 0.0% | 5,6 ETP | -3.4% | 5,8 ETP | +16.0% | 5,0 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 2 ended
Active mandates
Aldegonda FRERART
ActiveFrans Wertoy
ActiveEnded mandates
Frans WERTOY
EndedAldegonda FRERART
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/09/2026 | 24/08/2026 | 21/10/2022 | 08/10/2022 | 07/10/2022 | 06/10/2022 |
| General meeting | 24/06/2024 | 26/06/2023 | 27/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2023 | 24/06/2024 | 03/09/2026 | Dutch | |
| Full model | 31/12/2022 | 26/06/2023 | 24/08/2026 | Dutch | |
| Abridged model | 31/12/2021 | 27/06/2022 | 21/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 08/10/2022 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 07/10/2022 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 06/10/2022 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 04/10/2022 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 26/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/12/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 07/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/03/2015 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 31/03/2015 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 26/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/05/2011 | 28/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 13/09/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 2 ended
Active mandates
Aldegonda FRERART
ActiveFrans Wertoy
ActiveEnded mandates
Frans WERTOY
EndedAldegonda FRERART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-6,8 k €↓
- 2022Annual accounts 2022502,2 k €↑
- 2021Annual accounts 202177,4 k €↑
- 2020Annual accounts 202043,1 k €↓
- 2019Annual accounts 201981,1 k €↑
- 2018Annual accounts 2018-81 k €↓
- 2017Annual accounts 2017139 k €↑
- 2016Annual accounts 201658,4 k €↓
- 2015Annual accounts 201573,2 k €↑
- 2014Annual accounts 201420,2 k €↓
- 2013Annual accounts 2013107,1 k €↑
- 2012Annual accounts 201274,9 k €↑
- 2011Annual accounts 201115,8 k €↓
- 2010Annual accounts 201073,5 k €↑
- 2009Annual accounts 200916,2 k €
- 09/12/2008IncorporationPrivate company with limited liability