ACTIVE

MERODE INTERIEUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

37,3 k €

-36.7% YoY

Gross margin

583 k €

+2.6% YoY

Equity

197,9 k €

+23.2% YoY

Workforce

6,6 ETP

-1.5% YoY

What does MERODE INTERIEUR do?

MERODE INTERIEUR is a Private limited company incorporated in 2008. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Lanaken. It employs on average 6,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.745.220

Incorporation

24/12/2008

Legal form

Private limited company

Registered office

Koning Albertlaan 244
3620 Lanaken · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

6,6 ETP

Activities (NACE)

13929Manufacture of made-up textile articles, except apparel· main 13929Manufacture of made-up textile articles, except apparel 43333Floor and wall covering 43333Floor and wall covering 43320Joinery installation 43320Joinery installation+4

Joint committees (6)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	583 k €	+2.6%	568,3 k €	+13.9%	498,9 k €	+7.3%	465 k €	-6.6%	498 k €	+20.5%	413,3 k €	+24.3%	332,4 k €	-2.1%	339,6 k €	-15.3%	401 k €	+21.7%	329,4 k €	-16.8%	396,1 k €	-0.9%	399,8 k €	+7.5%	371,9 k €	+8.6%	342,4 k €	+19.8%	285,7 k €	+4.4%	273,6 k €	+0.1%	273,2 k €
EBITDA	157,6 k €	-5.4%	166,6 k €	+553%	25,5 k €	-78.3%	117,3 k €	-27.4%	161,5 k €	+56.4%	103,3 k €	+76.9%	58,4 k €	+147%	23,6 k €	-74.2%	91,5 k €	+345%	20,6 k €	-76.7%	88,2 k €	-13.0%	101,4 k €	-16.5%	121,5 k €	-7.9%	131,9 k €	+28.0%	103,1 k €	-1.7%	104,8 k €	-13.1%	120,6 k €
Operating result	79,8 k €	-10.5%	89,2 k €	+290%	-47 k €	-199%	47,3 k €	-43.9%	84,4 k €	+94.4%	43,4 k €	+438%	-12,9 k €	+71.2%	-44,6 k €	-226%	35,4 k €	+186%	-41,3 k €	-255%	26,7 k €	-30.8%	38,5 k €	-34.3%	58,7 k €	-17.2%	70,9 k €	+139%	29,7 k €	-34.5%	45,4 k €	-38.4%	73,6 k €
Net result	37,3 k €	-36.7%	58,9 k €	+185%	-69,2 k €	-448%	19,9 k €	-65.7%	58,1 k €	+75.9%	33 k €	+239%	-23,7 k €	+50.9%	-48,3 k €	-298%	24,5 k €	+149%	-49,6 k €	-622%	9,5 k €	-53.6%	20,5 k €	-10.9%	23 k €	-20.2%	28,8 k €	+397%	5,8 k €	-60.6%	14,7 k €	-57.6%	34,7 k €
Balance sheet
Equity	197,9 k €	+23.2%	160,6 k €	+57.9%	101,7 k €	-40.5%	171 k €	+13.2%	151 k €	+62.6%	92,9 k €	+55.2%	59,8 k €	-28.4%	83,6 k €	-36.6%	131,9 k €	+22.8%	107,5 k €	-31.6%	157,1 k €	+6.4%	147,6 k €	+16.1%	127,1 k €	+22.1%	104,1 k €	+38.3%	75,2 k €	+8.4%	69,4 k €	+26.9%	54,7 k €
Total assets	930,1 k €	-8.8%	1 M €	+2.4%	996,1 k €	+12.9%	882,5 k €	-7.2%	950,7 k €	+5.0%	905,6 k €	-11.2%	1 M €	-0.0%	1 M €	+45.5%	701,1 k €	-4.8%	736,6 k €	-2.1%	752,2 k €	-5.2%	793,2 k €	+5.5%	751,8 k €	-1.8%	765,8 k €	+4.2%	734,7 k €	+12.8%	651,1 k €	-4.6%	682,5 k €
Cash	68,2 k €	-34.6%	104,3 k €	-11.4%	117,7 k €	+436%	22 k €	-66.7%	66 k €	-28.7%	92,5 k €	+64.5%	56,2 k €	+229%	17,1 k €	-49.4%	33,8 k €	-28.2%	47,1 k €	-37.8%	75,7 k €	-2.6%	77,7 k €	+20.4%	64,6 k €	-35.2%	99,6 k €	+19.0%	83,8 k €	+179%	30 k €	-73.4%	112,7 k €
Debts	705,3 k €	-16.8%	847,2 k €	-2.7%	871 k €	+28.0%	680,3 k €	-12.2%	774,6 k €	-1.9%	789,5 k €	-14.6%	924,1 k €	+3.1%	896,3 k €	+63.0%	549,9 k €	-9.6%	608,6 k €	+3.8%	586,2 k €	-5.5%	620,5 k €	+3.5%	599,6 k €	-1.4%	608,4 k €	-3.6%	631 k €	+13.5%	556,1 k €	-6.4%	594,2 k €
Other
Workforce	6,6 ETP	-1.5%	6,7 ETP	-1.5%	6,8 ETP	-2.9%	7,0 ETP	-6.7%	7,5 ETP	+1.4%	7,4 ETP	+21.3%	6,1 ETP	-4.7%	6,4 ETP	-17.9%	7,8 ETP	+9.9%	7,1 ETP	+14.5%	6,2 ETP	-8.8%	6,8 ETP	+21.4%	5,6 ETP	-8.2%	6,1 ETP	+15.1%	5,3 ETP	-13.1%	6,1 ETP	+15.1%	5,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Harald Rogiers

Director

Active

Ended mandates

HARALD ROGIERS

Administrator - manager · since 01 janvier 2009

Ended

HARALD ROGIERS

Manager · since 01 janvier 2009

Ended

CINDY GERETS

Director · until 31 décembre 2022

Ended

CINDY GERETS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
MERODE● Active	0453.053.445

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	26/08/2025	22/08/2024	24/08/2023	25/08/2022	30/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	22/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	24/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	30/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Harald Rogiers

Director

Active

Ended mandates

HARALD ROGIERS

Administrator - manager · since 01 janvier 2009

Ended

HARALD ROGIERS

Manager · since 01 janvier 2009

Ended

CINDY GERETS

Director · until 31 décembre 2022

Ended

CINDY GERETS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2023
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates08/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other19/04/2010
DIVERSEN
PDF
Other08/01/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,3 k €↓
2024
Annual accounts 202458,9 k €↑
2023
Annual accounts 2023-69,2 k €↓
2022
Annual accounts 202219,9 k €↓
2021
Annual accounts 202158,1 k €↑
2020
Annual accounts 202033 k €↑
2019
Annual accounts 2019-23,7 k €↑
2018
Annual accounts 2018-48,3 k €↓
2017
Annual accounts 201724,5 k €↑
2016
Annual accounts 2016-49,6 k €↓
2015
Annual accounts 20159,5 k €↓
2014
Annual accounts 201420,5 k €↓
2013
Annual accounts 201323 k €↓
2012
Annual accounts 201228,8 k €↑
2011
Annual accounts 20115,8 k €↓
2010
Annual accounts 201014,7 k €↓
2009
Annual accounts 200934,7 k €
24/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MERODE INTERIEUR

Overview

What does MERODE INTERIEUR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline