ACTIVE

Garcelot

Financial year 2025 · closed on 30/09/2025
Net result
185,8 k €
-8.4% YoY
Gross margin
157,4 k €
+46.1% YoY
Equity
1,2 M €
+9.1% YoY

What does Garcelot do?

Garcelot is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Brugge.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.752.445
Incorporation
29/12/2008
Legal form
Private limited company
Registered office
Pitsenbosdreef 19
8200 Brugge · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin157,4 k €107,8 k €122,7 k €354,2 k €198,6 k €167,5 k €111,5 k €144,8 k €148,7 k €50,1 k €106,1 k €54,7 k €86,9 k €119 k €14,2 k €27,1 k €
EBITDA157 k €100,8 k €122,1 k €353,7 k €198,3 k €167,4 k €111,4 k €144,7 k €148,6 k €84,3 k €71,6 k €54,6 k €86,9 k €118,9 k €14,1 k €26,8 k €
Operating result148 k €97,9 k €119,2 k €351,2 k €195,9 k €166,6 k €110,6 k €144,5 k €148 k €83,7 k €70,7 k €54 k €86,3 k €118,6 k €13,9 k €23,8 k €
Net result185,8 k €202,8 k €208 k €249,3 k €111,2 k €86,3 k €34,1 k €51,5 k €73,9 k €16,5 k €29 k €6,3 k €22,1 k €60,6 k €9,7 k €15,5 k €
Balance sheet
Equity1,2 M €1,1 M €911,3 k €782,4 k €533 k €421,8 k €336,3 k €303 k €252,2 k €178,3 k €161,8 k €132,8 k €126,5 k €104,4 k €43,9 k €34,1 k €
Total assets2,9 M €2,6 M €2,5 M €2,4 M €2,3 M €1,7 M €1,6 M €1,6 M €1,5 M €1,5 M €1,6 M €1,5 M €1,5 M €1,5 M €1,4 M €1,1 M €
Cash341,6 k €307,3 k €152,5 k €187,3 k €262,6 k €65,3 k €29,8 k €3,5 k €8,4 k €19,7 k €23,1 k €5,6 k €17 k €28,2 k €43,1 k €4,2 €
Debts1,7 M €1,4 M €1,5 M €1,6 M €1,8 M €1,3 M €1,3 M €1,3 M €1,2 M €1,4 M €1,3 M €1,4 M €1,4 M €1,4 M €1,4 M €1,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Yves Op De Beeck

Director

Active

Ended mandates

Charlotte Van Damme

Manager · since 01 juillet 2009

Ended
Charlotte Vandamme

Manager · since 29 décembre 2008 · until 02 février 2012

Ended
Yves Op De Beeck

Director · since 29 décembre 2008

Ended
Yves Op De Beeck

Manager · since 29 décembre 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
PitsenbosActive
0842.117.475
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202624/04/202512/04/202425/04/202329/04/202229/04/2021
General meeting31/03/202631/03/202515/03/202431/03/202326/04/202223/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202531/03/202629/04/2026DutchPDF
Abridged model30/09/202431/03/202524/04/2025DutchPDF
Abridged model30/09/202315/03/202412/04/2024DutchPDF
Abridged model30/09/202231/03/202325/04/2023DutchPDF
Abridged model30/09/202126/04/202229/04/2022DutchPDF
Abridged model30/09/202023/04/202129/04/2021DutchPDF
Abridged model30/09/201920/01/202030/01/2020DutchPDF
Abridged model30/09/201825/02/201927/02/2019DutchPDF
Abridged model30/09/201731/01/201828/02/2018DutchPDF
Abridged model30/09/201616/12/201629/12/2016DutchPDF
Abridged model30/09/201519/02/201626/02/2016DutchPDF
Abridged model30/09/201423/02/201524/02/2015DutchPDF
Abridged model30/09/201320/03/201424/03/2014DutchPDF
Abridged model30/09/201228/03/201329/03/2013DutchPDF
Abridged model30/09/201114/03/201230/03/2012DutchPDF
Abridged model30/09/201011/03/201124/03/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Yves Op De Beeck

Director

Active

Ended mandates

Charlotte Van Damme

Manager · since 01 juillet 2009

Ended
Charlotte Vandamme

Manager · since 29 décembre 2008 · until 02 février 2012

Ended
Yves Op De Beeck

Director · since 29 décembre 2008

Ended
Yves Op De Beeck

Manager · since 29 décembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/01/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/04/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/08/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/12/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025185,8 k €
  2. 2024
    Annual accounts 2024202,8 k €
  3. 2023
    Annual accounts 2023208 k €
  4. 2022
    Annual accounts 2022249,3 k €
  5. 2021
    Annual accounts 2021111,2 k €
  6. 2020
    Annual accounts 202086,3 k €
  7. 2019
    Annual accounts 201934,1 k €
  8. 2018
    Annual accounts 201851,5 k €
  9. 2017
    Annual accounts 201773,9 k €
  10. 2016
    Annual accounts 201616,5 k €
  11. 2015
    Annual accounts 201529 k €
  12. 2014
    Annual accounts 20146,3 k €
  13. 2013
    Annual accounts 201322,1 k €
  14. 2012
    Annual accounts 201260,6 k €
  15. 2011
    Annual accounts 20119,7 k €
  16. 2010
    Annual accounts 201015,5 k €
  17. 29/12/2008
    IncorporationPrivate limited company