ACTIVE

SIMON NOEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,9 k €

-67.6% YoY

Gross margin

38 k €

-66.2% YoY

Equity

413,3 k €

-4.1% YoY

What does SIMON NOEL do?

SIMON NOEL is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Plombières.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.792.037

Incorporation

29/12/2008

Legal form

Private limited company

Registered office

Steenteveld 12
4850 Plombières · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	38 k €	-66.2%	112,5 k €	-41.3%	191,6 k €	+49.4%	128,2 k €	+1.2%	126,7 k €	+76.2%	71,9 k €	-32.2%	106,1 k €	+1.3%	104,7 k €	+4.8%	99,9 k €	-10.8%	112 k €	+0.2%	111,8 k €	+18.3%	94,5 k €	-19.6%	117,5 k €	+9.5%	107,3 k €	+36.2%	78,8 k €	-29.3%	111,5 k €	+59.2%	70 k €
EBITDA	35,8 k €	-67.3%	109,7 k €	-42.0%	189 k €	+52.9%	123,6 k €	-0.2%	123,9 k €	+77.7%	69,7 k €	-32.8%	103,8 k €	+1.3%	102,5 k €	+7.2%	95,6 k €	-13.4%	110,4 k €	+0.2%	110,1 k €	+19.5%	92,2 k €	-20.0%	115,2 k €	+8.4%	106,2 k €	+36.6%	77,8 k €	-29.0%	109,6 k €	+60.3%	68,4 k €
Operating result	25,4 k €	-74.8%	101 k €	-42.2%	174,8 k €	+59.7%	109,4 k €	+5.9%	103,3 k €	+94.5%	53,1 k €	-40.9%	89,8 k €	+37.6%	65,2 k €	+27.6%	51,1 k €	-26.6%	69,7 k €	+8.2%	64,4 k €	+25.0%	51,5 k €	-18.4%	63,1 k €	-9.0%	69,4 k €	+123%	31,1 k €	-51.6%	64,3 k €	+118%	29,6 k €
Net result	22,9 k €	-67.6%	70,6 k €	-9.9%	78,4 k €	+98.4%	39,5 k €	-19.4%	49 k €	+30.7%	37,5 k €	-36.5%	59 k €	+38.6%	42,6 k €	+59.1%	26,8 k €	-31.4%	39 k €	+29.1%	30,2 k €	-8.6%	33,1 k €	-9.4%	36,5 k €	-10.1%	40,6 k €	+155%	15,9 k €	-58.5%	38,4 k €	+75.0%	21,9 k €
Balance sheet
Equity	413,3 k €	-4.1%	430,9 k €	+2.9%	418,8 k €	+9.4%	382,9 k €	+3.8%	368,8 k €	+3.5%	356,3 k €	-12.5%	407,3 k €	+16.8%	348,8 k €	+13.7%	306,6 k €	+9.4%	280,3 k €	+15.9%	241,9 k €	+13.8%	212,6 k €	+22.7%	173,3 k €	+26.7%	136,8 k €	+42.2%	96,2 k €	+19.8%	80,3 k €	+91.5%	41,9 k €
Total assets	554,8 k €	+6.4%	521,7 k €	-7.6%	564,8 k €	-6.8%	605,8 k €	-3.7%	629 k €	+4.9%	599,8 k €	-9.6%	663,6 k €	+11.6%	594,8 k €	+2.9%	577,9 k €	+5.2%	549,2 k €	-16.6%	658,4 k €	+5.4%	624,7 k €	+6.2%	588,1 k €	+21.9%	482,6 k €	-6.1%	513,9 k €	+9.0%	471,5 k €	+22.3%	385,5 k €
Cash	114,8 k €	-71.6%	403,9 k €	-5.0%	425,2 k €	-5.8%	451,6 k €	+1.4%	445,5 k €	-4.0%	464,1 k €	-4.8%	487,4 k €	+14.8%	424,6 k €	-1.8%	432,3 k €	+11.3%	388,5 k €	-13.1%	447,1 k €	+19.5%	374,3 k €	+19.9%	312,1 k €	+33.8%	233,4 k €	-3.3%	241,4 k €	+104%	118,2 k €	+47.5%	80,2 k €
Debts	137,4 k €	+57.0%	87,5 k €	-37.6%	140,2 k €	-35.2%	216,4 k €	-15.1%	254,7 k €	+7.2%	237,7 k €	-3.7%	246,7 k €	+4.2%	236,7 k €	-9.1%	260,3 k €	-3.1%	268,5 k €	-35.5%	416,3 k €	+1.1%	411,7 k €	-0.6%	414,1 k €	+20.0%	344,9 k €	-17.4%	417,6 k €	+10.8%	376,8 k €	+9.7%	343,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Noël SIMON

Administrateur Statutaire

Active

Ended mandates

NOEL SIMON

Manager · since 29 décembre 2008

Ended

Benoit Simon

Director · until 28 décembre 2023

Ended

Benoit SIMON

Manager

Ended

Noël SIMON

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	29/08/2025	05/08/2024	06/07/2023	10/08/2022	04/08/2021
General meeting	29/07/2026	26/06/2025	09/07/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/07/2026	05/08/2026	French	PDF
Micro model	31/12/2024	26/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	09/07/2024	05/08/2024	French	PDF
Micro model	31/12/2022	29/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	10/08/2022	French	PDF
Micro model	31/12/2020	24/06/2021	04/08/2021	French	PDF
Micro model	31/12/2019	25/06/2020	23/07/2020	French	PDF
Micro model	31/12/2018	27/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	29/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	05/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Noël SIMON

Administrateur Statutaire

Active

Ended mandates

NOEL SIMON

Manager · since 29 décembre 2008

Ended

Benoit Simon

Director · until 28 décembre 2023

Ended

Benoit SIMON

Manager

Ended

Noël SIMON

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/08/2009
CAPITAL, ACTIONS - DIVERS
PDF
Other12/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,9 k €↓
2024
Annual accounts 202470,6 k €↓
2023
Annual accounts 202378,4 k €↑
2022
Annual accounts 202239,5 k €↓
2021
Annual accounts 202149 k €↑
2020
Annual accounts 202037,5 k €↓
2019
Annual accounts 201959 k €↑
2018
Annual accounts 201842,6 k €↑
2017
Annual accounts 201726,8 k €↓
2016
Annual accounts 201639 k €↑
2015
Annual accounts 201530,2 k €↓
2014
Annual accounts 201433,1 k €↓
2013
Annual accounts 201336,5 k €↓
2012
Annual accounts 201240,6 k €↑
2011
Annual accounts 201115,9 k €↓
2010
Annual accounts 201038,4 k €↑
2009
Annual accounts 200921,9 k €
29/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMON NOEL

Overview

What does SIMON NOEL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline