ACTIVE

MAISON MANIGART

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

44 k €

-37.7% YoY

Gross margin

182,6 k €

-14.1% YoY

Equity

405,6 k €

+12.2% YoY

Workforce

1,8 ETP

-10.0% YoY

What does MAISON MANIGART do?

MAISON MANIGART is a Private limited company incorporated in 2008. Its main activity is: Wholesale of beverages. Its registered office is in Arlon. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.792.829

Incorporation

30/12/2008

Legal form

Private limited company

Registered office

Rue Paul-Reuter 53
6700 Arlon · WallonieSee on map

Contributed capital

18 720,00 €

Latest accounts

31/08/2025

Average workforce

1,8 ETP

Activities (NACE)

46341Wholesale of beverages· main 46341Wholesale of beverages 46349Wholesale of beverages 46349Wholesale of beverages 47251Retail sale of beverages in specialised stores 47251Retail sale of beverages in specialised stores

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	182,6 k €	-14.1%	212,6 k €	-6.1%	226,4 k €	+27.0%	178,3 k €	+30.5%	136,6 k €	-37.7%	219,4 k €	+24.4%	176,3 k €	+12.2%	157,1 k €	-28.3%	219,2 k €	+24.8%	175,7 k €	+28.2%	137,1 k €	+12.1%	122,3 k €	+7.2%	114,1 k €	-8.3%	124,4 k €	-1.4%	126,1 k €	-2.9%	129,9 k €	+9.2%	119 k €
EBITDA	101,1 k €	-13.9%	117,4 k €	-16.3%	140,3 k €	+35.6%	103,4 k €	+20.7%	85,7 k €	-44.3%	153,8 k €	+37.1%	112,2 k €	+2.9%	109 k €	+22.5%	89 k €	+3.0%	86,4 k €	+72.9%	50 k €	+11.6%	44,8 k €	+21.0%	37 k €	-36.9%	58,6 k €	+0.7%	58,2 k €	-14.7%	68,3 k €	-3.2%	70,5 k €
Operating result	76,3 k €	-34.3%	116,2 k €	-9.5%	128,4 k €	+54.7%	83 k €	+18.9%	69,8 k €	-48.7%	136,1 k €	+45.5%	93,5 k €	+3.8%	90,1 k €	+20.9%	74,5 k €	+2.6%	72,7 k €	+109%	34,7 k €	+30.8%	26,5 k €	+55.7%	17,1 k €	-56.8%	39,5 k €	+43.4%	27,5 k €	-36.2%	43,1 k €	-17.8%	52,5 k €
Net result	44 k €	-37.7%	70,7 k €	-10.0%	78,5 k €	+60.1%	49 k €	+8.4%	45,2 k €	-49.8%	90,2 k €	+42.3%	63,4 k €	+25.2%	50,6 k €	+40.3%	36,1 k €	-1.0%	36,5 k €	+140%	15,2 k €	+47.5%	10,3 k €	+43.8%	7,2 k €	-70.0%	23,9 k €	+67.1%	14,3 k €	-31.1%	20,7 k €	+39.1%	14,9 k €
Balance sheet
Equity	405,6 k €	+12.2%	361,6 k €	+4.1%	347,2 k €	-13.1%	399,4 k €	+10.8%	360,4 k €	+11.9%	322,2 k €	+26.7%	254,2 k €	+28.5%	197,9 k €	+34.4%	147,2 k €	+49.0%	98,8 k €	+58.5%	62,3 k €	+32.2%	47,1 k €	+19.8%	39,3 k €	+22.2%	32,2 k €	+53.3%	21 k €	+52.5%	13,8 k €	+92.4%	7,2 k €
Total assets	999 k €	+0.5%	993,9 k €	+7.8%	922,1 k €	+6.4%	866,6 k €	-2.2%	885,7 k €	+6.8%	829,3 k €	+11.9%	741,1 k €	+9.7%	675,4 k €	+4.5%	646,1 k €	+5.6%	612 k €	-1.2%	619,3 k €	-18.7%	761,7 k €	-6.9%	818,4 k €	-2.2%	837,1 k €	-13.3%	965,2 k €	-5.3%	1 M €	+10.1%	926,1 k €
Cash	29,9 k €	+23.2%	24,3 k €	-43.6%	43 k €	+71.2%	25,1 k €	-40.0%	41,8 k €	+6.0%	39,4 k €	+28.5%	30,7 k €	-37.5%	49,1 k €	-46.1%	91,2 k €	+71.8%	53,1 k €	+281%	13,9 k €	-32.5%	20,7 k €	-34.9%	31,7 k €	+36.8%	23,2 k €	+156%	9,1 k €	-87.2%	70,7 k €	+490%	12 k €
Debts	579,3 k €	-5.6%	613,5 k €	+9.2%	561,7 k €	+23.2%	455,8 k €	-11.5%	515 k €	+2.4%	502,9 k €	+5.1%	478,4 k €	+2.4%	467,1 k €	-4.3%	488,3 k €	-2.3%	499,8 k €	-8.3%	544,9 k €	-22.6%	703,6 k €	-8.4%	768,2 k €	-4.0%	799,9 k €	-14.8%	939,1 k €	-6.1%	1 M €	+9.3%	915,4 k €
Other
Workforce	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+41.7%	1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-26.7%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 8 ended

Active mandates

Julien MANIGART

Director · since 23 octobre 2023

Active

Ended mandates

Jean-Louis MANIGART

Director · since 01 juillet 2017 · until 31 mars 2020

Ended

Julien MANIGART

Director · since 01 juillet 2017

Ended

JULIEN MANIGART

Manager · since 01 juillet 2017

Ended

JEAN LOUIS MANIGART

Manager · since 30 décembre 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	14/03/2025	22/03/2024	27/03/2023	29/03/2022	25/03/2021
General meeting	16/03/2026	06/03/2025	19/03/2024	21/03/2023	26/02/2022	27/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/08/2025	16/03/2026	25/03/2026	French	PDF
Abridged model	31/08/2024	06/03/2025	14/03/2025	French	PDF
Abridged model	31/08/2023	19/03/2024	22/03/2024	French	PDF
Abridged model	31/08/2022	21/03/2023	27/03/2023	French	PDF
Abridged model	31/08/2021	26/02/2022	29/03/2022	French	PDF
Abridged model	31/08/2020	27/02/2021	25/03/2021	French	PDF
Abridged model	31/08/2019	29/02/2020	05/03/2020	French	PDF
Abridged model	31/08/2018	23/02/2019	01/03/2019	French	PDF
Abridged model	31/08/2017	23/02/2018	28/02/2018	French	PDF
Abridged model	31/08/2016	17/02/2017	10/03/2017	French	PDF
Abridged model	31/08/2015	24/02/2016	29/02/2016	French	PDF
Abridged model	31/08/2014	25/02/2015	02/03/2015	French	PDF
Abridged model	31/08/2013	26/03/2014	27/03/2014	French	PDF
Abridged model	31/08/2012	23/02/2013	28/02/2013	French	PDF
Abridged model	31/08/2011	24/02/2012	08/03/2012	French	PDF
Abridged model	31/08/2010	26/02/2011	02/03/2011	French	PDF
Abridged model	31/08/2009	27/02/2010	18/03/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 8 ended

Active mandates

Julien MANIGART

Director · since 23 octobre 2023

Active

Ended mandates

Jean-Louis MANIGART

Director · since 01 juillet 2017 · until 31 mars 2020

Ended

Julien MANIGART

Director · since 01 juillet 2017

Ended

JULIEN MANIGART

Manager · since 01 juillet 2017

Ended

JEAN LOUIS MANIGART

Manager · since 30 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates26/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2015
DEMISSIONS, NOMINATIONS
PDF
Other30/12/2009
DIVERS
PDF
Other12/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544 k €↓
2024
Annual accounts 202470,7 k €↓
2023
Annual accounts 202378,5 k €↑
2022
Annual accounts 202249 k €↑
2021
Annual accounts 202145,2 k €↓
2020
Annual accounts 202090,2 k €↑
2019
Annual accounts 201963,4 k €↑
2018
Annual accounts 201850,6 k €↑
2017
Annual accounts 201736,1 k €↓
2016
Annual accounts 201636,5 k €↑
2015
Annual accounts 201515,2 k €↑
2014
Annual accounts 201410,3 k €↑
2013
Annual accounts 20137,2 k €↓
2012
Annual accounts 201223,9 k €↑
2011
Annual accounts 201114,3 k €↓
2010
Annual accounts 201020,7 k €↑
2009
Annual accounts 200914,9 k €
30/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAISON MANIGART

Overview

What does MAISON MANIGART do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline