ACTIVE

FRAMELTOIT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
43 k €
-48.8% YoY
Gross margin
421,2 k €
-6.4% YoY
Equity
254,1 k €
+20.4% YoY

What does FRAMELTOIT do?

FRAMELTOIT is a Private limited company incorporated in 2009. Its main activity is: Specialised construction activities. Its registered office is in Quévy.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.878.050
Incorporation
05/01/2009
Legal form
Private limited company
Registered office
Rue d'Aulnois(BLA) 10
7040 Quévy · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
43410Specialised construction activities· main43910Roofing activities43421Specialised construction activities43991Other specialised construction activities n.e.c.
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin421,2 k €450,1 k €294,3 k €245,7 k €234,1 k €215,6 k €204,4 k €142,7 k €130,9 k €124,1 k €139,2 k €122 k €138,5 k €115,5 k €118,3 k €21,9 k €74,1 k €
EBITDA82,3 k €133,4 k €40,9 k €8 k €24 k €30,6 k €55,2 k €14,2 k €19,1 k €9,7 k €24,7 k €22,9 k €31,5 k €6,7 k €31,8 k €-12 k €54,9 k €
Operating result64,9 k €118,3 k €26,7 k €1,1 k €16,5 k €24,4 k €40,9 k €1,7 k €7 k €-8,1 k €445 €8,9 k €15,2 k €-9,4 k €21,3 k €-22,1 k €46,3 k €
Net result43 k €84,1 k €17,9 k €196,4 €11,1 k €18,1 k €31,1 k €1 k €6 k €-11,1 k €-1,4 k €5,7 k €12,9 k €-10,5 k €20,1 k €-23,9 k €39,1 k €
Balance sheet
Equity254,1 k €211,1 k €127 k €109,1 k €108,9 k €97,9 k €79,8 k €48,7 k €47,7 k €41,7 k €52,8 k €54,2 k €48,5 k €35,7 k €46,1 k €26,1 k €49,9 k €
Total assets297,8 k €374,6 k €182,7 k €212,7 k €214,8 k €140,7 k €115,2 k €122,2 k €102,3 k €102,7 k €166,7 k €120,9 k €107,9 k €95,2 k €78,2 k €87,7 k €98,9 k €
Cash156,5 k €222,6 k €60,2 k €54,7 k €48,4 k €72,4 k €66,3 k €28,8 k €23,5 k €12,5 k €17,2 k €29,2 k €13,9 k €33,2 k €19,7 k €8,5 k €43,6 k €
Debts43,7 k €163,5 k €55,6 k €103,4 k €58,8 k €41,3 k €35,4 k €73,5 k €54,7 k €60,7 k €113,9 k €66,7 k €59,4 k €59,5 k €32,1 k €61,7 k €48,9 k €
Other
Workforce––––––––––3,8 ETP3,3 ETP3,4 ETP3,4 ETP2,3 ETP1,0 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

François Richet

Director · since 07 décembre 2023

Active

Ended mandates

François RICHET

Director · since 05 janvier 2009

Ended
François RICHET

Manager · since 05 janvier 2009

Ended
Melaine MOURY

Manager · since 05 janvier 2009 · until 01 septembre 2016

Ended
Melaine MOURY

Manager · since 05 janvier 2009

Ended
At this address

Other companies at this address

CompanyCBE no.
blartifice● Active
1014.622.473
JS IMMO● Active
0756.736.095
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202618/07/202516/08/202428/08/202331/08/202206/07/2021
General meeting22/05/202623/05/202524/05/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/05/202617/07/2026FrenchPDF
Micro model31/12/202423/05/202518/07/2025FrenchPDF
Micro model31/12/202324/05/202416/08/2024FrenchPDF
Micro model31/12/202216/06/202328/08/2023FrenchPDF
Micro model31/12/202117/06/202231/08/2022FrenchPDF
Micro model31/12/202018/06/202106/07/2021FrenchPDF
Micro model31/12/201910/07/202006/08/2020FrenchPDF
Micro model31/12/201814/06/201912/07/2019FrenchPDF
Micro model31/12/201715/06/201812/07/2018FrenchPDF
Micro model31/12/201616/06/201714/07/2017FrenchPDF
Abridged model31/12/201517/06/201618/07/2016FrenchPDF
Abridged model31/12/201431/07/201508/08/2015FrenchPDF
Abridged model31/12/201323/05/201430/09/2014FrenchPDF
Abridged model31/12/201224/05/201318/07/2013FrenchPDF
Abridged model31/12/201125/05/201225/07/2012FrenchPDF
Abridged model31/12/201027/05/201123/07/2011FrenchPDF
Abridged model31/12/200928/05/201022/07/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

François Richet

Director · since 07 décembre 2023

Active

Ended mandates

François RICHET

Director · since 05 janvier 2009

Ended
François RICHET

Manager · since 05 janvier 2009

Ended
Melaine MOURY

Manager · since 05 janvier 2009 · until 01 septembre 2016

Ended
Melaine MOURY

Manager · since 05 janvier 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/01/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543 k €↓
  2. 2024
    Annual accounts 202484,1 k €↑
  3. 2023
    Annual accounts 202317,9 k €↑
  4. 2022
    Annual accounts 2022196,4 €↓
  5. 2021
    Annual accounts 202111,1 k €↓
  6. 2020
    Annual accounts 202018,1 k €↓
  7. 2019
    Annual accounts 201931,1 k €↑
  8. 2018
    Annual accounts 20181 k €↓
  9. 2017
    Annual accounts 20176 k €↑
  10. 2016
    Annual accounts 2016-11,1 k €↓
  11. 2015
    Annual accounts 2015-1,4 k €↓
  12. 2014
    Annual accounts 20145,7 k €↓
  13. 2013
    Annual accounts 201312,9 k €↑
  14. 2012
    Annual accounts 2012-10,5 k €↓
  15. 2011
    Annual accounts 201120,1 k €↑
  16. 2010
    Annual accounts 2010-23,9 k €↓
  17. 2009
    Annual accounts 200939,1 k €
  18. 05/01/2009
    IncorporationPrivate limited company