ACTIVE

JOASSIN Roxane

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

142,9 k €

-0.4% YoY

Gross margin

207,2 k €

-5.3% YoY

Equity

1,2 M €

+1.0% YoY

What does JOASSIN Roxane do?

JOASSIN Roxane is a Private limited company incorporated in 2009. Its registered office is in Huy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.899.034

Incorporation

07/01/2009

Legal form

Private limited company

Registered office

Rue Adolphe Bastin 10
4500 Huy · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	207,2 k €	-5.3%	218,8 k €	+13.7%	192,5 k €	+6.5%	180,7 k €	-0.7%	182,1 k €	-7.8%	197,4 k €	-1.0%	199,3 k €	+8.9%	183 k €	+27.2%	143,8 k €	-22.3%	185,2 k €	+10.2%	168,1 k €	+24.9%	134,6 k €	+32.6%	101,5 k €	-30.2%	145,4 k €	+30.2%	111,7 k €	-43.8%	198,7 k €
EBITDA	203,6 k €	-6.1%	216,9 k €	+13.8%	190,6 k €	+6.1%	179,6 k €	-0.7%	180,9 k €	-7.7%	196 k €	-1.0%	198 k €	+8.9%	181,7 k €	+27.0%	143,1 k €	-22.3%	184,1 k €	+10.2%	167 k €	+25.8%	132,8 k €	+31.6%	101 k €	-30.3%	144,9 k €	+30.7%	110,9 k €	-44.0%	198 k €
Operating result	191,1 k €	-7.2%	206 k €	+12.7%	182,7 k €	+2.0%	179,2 k €	-0.8%	180,7 k €	-5.4%	191,1 k €	-0.4%	191,9 k €	+9.2%	175,7 k €	+33.5%	131,6 k €	-23.7%	172,6 k €	+10.2%	156,7 k €	+28.7%	121,7 k €	+29.7%	93,9 k €	-33.5%	141 k €	+33.3%	105,8 k €	-45.2%	193,1 k €
Net result	142,9 k €	-0.4%	143,5 k €	+0.4%	142,9 k €	+8.8%	131,3 k €	+3.7%	126,6 k €	-13.2%	145,9 k €	+11.3%	131,1 k €	+20.4%	108,8 k €	+39.0%	78,3 k €	-18.4%	96 k €	-4.9%	101 k €	+14.7%	88 k €	+25.3%	70,2 k €	-29.2%	99,2 k €	+32.7%	74,8 k €	-42.0%	128,9 k €
Balance sheet
Equity	1,2 M €	+1.0%	1,2 M €	+3.2%	1,2 M €	+3.8%	1,1 M €	+13.1%	1 M €	+14.4%	876,6 k €	-8.3%	955,7 k €	+15.9%	824,6 k €	+15.2%	715,8 k €	+12.3%	637,5 k €	+17.7%	541,5 k €	+22.9%	440,5 k €	+16.2%	379,1 k €	+22.1%	310,5 k €	+45.9%	212,9 k €	+52.4%	139,7 k €
Total assets	1,5 M €	+3.4%	1,5 M €	+2.2%	1,4 M €	+23.5%	1,2 M €	+12.1%	1 M €	-9.4%	1,1 M €	+15.3%	983 k €	+14.0%	862,5 k €	+17.0%	737,2 k €	+9.0%	676,5 k €	+15.7%	584,6 k €	+27.1%	459,9 k €	+14.4%	401,9 k €	+7.5%	373,9 k €	+17.6%	318 k €	+50.3%	211,6 k €
Cash	370,6 k €	+7.3%	345,3 k €	-19.8%	430,6 k €	-19.0%	531,7 k €	+29.0%	412 k €	-22.0%	528,6 k €	+38.6%	381,4 k €	+46.2%	260,8 k €	+109%	124,9 k €	-33.7%	188,3 k €	-18.8%	232,1 k €	-39.4%	383,2 k €	+14.0%	336,2 k €	+3.6%	324,6 k €	+18.8%	273,3 k €	+92.9%	141,7 k €
Debts	276,2 k €	+15.9%	238,3 k €	-2.4%	244,2 k €	+1315%	17,3 k €	-27.4%	23,8 k €	-90.7%	256,5 k €	+839%	27,3 k €	-28.0%	37,9 k €	+76.6%	21,5 k €	-44.9%	39 k €	-9.5%	43,1 k €	+127%	19 k €	-16.3%	22,7 k €	-64.1%	63,4 k €	-39.7%	105,2 k €	+46.3%	71,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Roxane JOASSIN

Director

Active

Ended mandates

Roxane JOASSIN

Director · since 07 janvier 2019

Ended

Roxane Joassin

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	27/08/2024	30/08/2023	31/08/2022	26/08/2021	30/10/2020
General meeting	15/07/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/07/2025	28/08/2025	French	PDF
Micro model	31/12/2023	05/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	02/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	03/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	05/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	06/06/2018	13/08/2018	French	PDF
Micro model	31/12/2016	07/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	29/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	05/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Roxane JOASSIN

Director

Active

Ended mandates

Roxane JOASSIN

Director · since 07 janvier 2019

Ended

Roxane Joassin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/10/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office14/06/2011
SIEGE SOCIAL
PDF
Other09/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024142,9 k €↓
2023
Annual accounts 2023143,5 k €↑
2022
Annual accounts 2022142,9 k €↑
2021
Annual accounts 2021131,3 k €↑
2020
Annual accounts 2020126,6 k €↓
2019
Annual accounts 2019145,9 k €↑
2018
Annual accounts 2018131,1 k €↑
2017
Annual accounts 2017108,8 k €↑
2016
Annual accounts 201678,3 k €↓
2015
Annual accounts 201596 k €↓
2014
Annual accounts 2014101 k €↑
2013
Annual accounts 201388 k €↑
2012
Annual accounts 201270,2 k €↓
2011
Annual accounts 201199,2 k €↑
2010
Annual accounts 201074,8 k €↓
2009
Annual accounts 2009128,9 k €
07/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOASSIN Roxane

Overview

What does JOASSIN Roxane do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline