STONE WORXX
0808.921.404 · rovalta.com · 21/09/2026
ACTIVE
STONE WORXX
Financial year 2025 · closed on 31/12/2025
Net result
-190,1 k €
-151.5% YoY
Gross margin
-31,6 k €
-210.0% YoY
Equity
303,1 k €
-38.5% YoY
Overview
What does STONE WORXX do?
STONE WORXX is a Private company with limited liability incorporated in 2008. Its registered office is in Westerlo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.921.404
Incorporation
31/12/2008
Legal form
Private company with limited liability
Registered office
Kardinaal Cardijnstraat 15
2260 Westerlo · FlandreSee on map
2260 Westerlo · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -31,6 k € | -210% | -10,2 k € | -833% | 1,4 k € | -80.9% | 7,3 k € | -90.1% | 73,4 k € | -50.5% | 148,3 k € | +733% | 17,8 k € | -75.5% | 72,7 k € | -2.2% | 74,3 k € | -72.3% | 268,2 k € | -23.6% | 351,2 k € | +131% | 152,0 k € | +58.0% | 96,2 k € | +67.2% | 57,5 k € | -47.9% | 110,3 k € | +379% | 23,0 k € |
| EBITDA | -67,5 k € | -241% | -19,8 k € | -9001923% | 0,2 € | -100.0% | 5,9 k € | -91.4% | 68,9 k € | -50.9% | 140,2 k € | +1001% | 12,7 k € | -81.5% | 68,8 k € | -3.4% | 71,2 k € | +175% | -95,0 k € | -127% | 349,0 k € | +137% | 147,1 k € | +55.1% | 94,9 k € | +75.5% | 54,1 k € | -50.6% | 109,4 k € | +384% | 22,6 k € |
| Operating result | -73,3 k € | -245% | -21,3 k € | -2446% | -836,0 € | -116% | 5,1 k € | -92.5% | 68,3 k € | -49.0% | 134,0 k € | +2477% | 5,2 k € | -92.3% | 67,5 k € | -3.4% | 69,9 k € | +173% | -96,3 k € | -130% | 325,0 k € | +161% | 124,7 k € | +41.8% | 87,9 k € | +86.6% | 47,1 k € | -24.5% | 62,4 k € | +290% | 16,0 k € |
| Net result | -190,1 k € | -152% | -75,6 k € | -191% | -25,9 k € | -3567% | 748,2 € | -98.3% | 45,3 k € | -50.9% | 92,3 k € | +2103% | -4,6 k € | -110% | 45,2 k € | -28.4% | 63,2 k € | +155% | -115,0 k € | -156% | 205,1 k € | +216% | 64,9 k € | +32.2% | 49,1 k € | +120% | 22,3 k € | -39.7% | 37,1 k € | +207% | 12,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 303,1 k € | -38.5% | 493,2 k € | -13.3% | 568,8 k € | -4.4% | 594,7 k € | +0.1% | 594,0 k € | +8.3% | 548,7 k € | +20.2% | 456,4 k € | -1.0% | 461,0 k € | +10.9% | 415,8 k € | +17.9% | 352,6 k € | -24.6% | 467,6 k € | +144% | 191,7 k € | +51.2% | 126,8 k € | +63.2% | 77,7 k € | +40.4% | 55,4 k € | +203% | 18,3 k € |
| Total assets | 11,2 M € | -3.8% | 11,6 M € | +12.3% | 10,4 M € | +17.8% | 8,8 M € | -1.0% | 8,9 M € | +1.5% | 8,8 M € | -0.0% | 8,8 M € | +0.4% | 8,7 M € | -0.4% | 8,8 M € | -2.4% | 9,0 M € | +629% | 1,2 M € | +10.8% | 1,1 M € | +9.9% | 1,0 M € | +85.5% | 545,3 k € | +6.8% | 510,7 k € | +185% | 179,3 k € |
| Cash | 128,9 k € | -9.3% | 142,1 k € | -68.3% | 448,4 k € | +1638% | 25,8 k € | -75.5% | 105,1 k € | +512% | 17,2 k € | +189% | 5,9 k € | +51.6% | 3,9 k € | +1123% | 319,9 € | -99.4% | 54,0 k € | -32.9% | 80,4 k € | +39.1% | 57,8 k € | +46.6% | 39,4 k € | +594% | 5,7 k € | -69.4% | 18,6 k € | +311% | 4,5 k € |
| Debts | 10,9 M € | -2.3% | 11,2 M € | +13.8% | 9,8 M € | +19.4% | 8,2 M € | -1.1% | 8,3 M € | +1.1% | 8,2 M € | -1.1% | 8,3 M € | +0.5% | 8,3 M € | -0.9% | 8,3 M € | -3.2% | 8,6 M € | +1036% | 759,1 k € | -17.5% | 919,6 k € | +3.9% | 884,8 k € | +90.6% | 464,3 k € | +2.0% | 455,4 k € | +183% | 161,0 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Bart Van Calster
ActiveEnded mandates
Bart Van Calster
EndedBart Van Calster
EndedBart Van Calster
EndedBart Van Calster
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/07/2025 | 17/07/2024 | 30/06/2023 | 17/10/2022 | 22/07/2021 |
| General meeting | 10/08/2026 | 30/06/2025 | 27/06/2024 | 29/06/2023 | 30/09/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 10/08/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 31/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 17/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/09/2022 | 17/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/06/2020 | 06/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/09/2018 | 26/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/06/2013 | 08/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 07/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 14/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 24/06/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Bart Van Calster
ActiveEnded mandates
Bart Van Calster
EndedBart Van Calster
EndedBart Van Calster
EndedBart Van Calster
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-190,1 k €↓
- 2024Annual accounts 2024-75,6 k €↓
- 2023Annual accounts 2023-25,9 k €↓
- 2022Annual accounts 2022748,2 €↓
- 2021Annual accounts 202145,3 k €↓
- 2020Annual accounts 202092,3 k €↑
- 2019Annual accounts 2019-4,6 k €↓
- 2018Annual accounts 201845,2 k €↓
- 2017Annual accounts 201763,2 k €↑
- 2016Annual accounts 2016-115,0 k €↓
- 2015Annual accounts 2015205,1 k €↑
- 2013Annual accounts 201364,9 k €↑
- 2012Annual accounts 201249,1 k €↑
- 2011Annual accounts 201122,3 k €↓
- 2010Annual accounts 201037,1 k €↑
- 2009Annual accounts 200912,1 k €
- 31/12/2008IncorporationPrivate company with limited liability