NORMAL SITUATION

Frank Vandersteen

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

55,6 k €

+2159.5% YoY

Gross margin

47,6 k €

+233.8% YoY

Equity

1,4 M €

+4.0% YoY

Company — Normal situation.

What does Frank Vandersteen do?

Frank Vandersteen is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.987.918

Legal form

Private company with limited liability

Contributed capital

118 500,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	47,6 k €	+234%	14,3 k €	-97.0%	469 k €	+27.0%	369,2 k €	+43.7%	257 k €	-27.7%	355,5 k €	+9.8%	323,9 k €	+14.1%	284 k €	+7.2%	265 k €	+44.9%	182,9 k €	-4.6%	191,7 k €	+38.0%	138,8 k €	-11.7%	157,2 k €
EBITDA	44,8 k €	+275%	12 k €	-97.4%	455,2 k €	+46.0%	311,9 k €	+57.2%	198,4 k €	-32.7%	294,7 k €	+8.8%	270,9 k €	+16.6%	232,3 k €	+13.2%	205,1 k €	+38.6%	148 k €	+7.7%	137,4 k €	+37.6%	99,8 k €	-19.1%	123,5 k €
Operating result	44,8 k €	+1779407%	2,5 €	-100.0%	442,7 k €	+49.1%	296,8 k €	+69.0%	175,6 k €	-35.4%	271,8 k €	+9.6%	247,9 k €	+19.2%	208 k €	+15.3%	180,5 k €	+56.7%	115,2 k €	+11.9%	102,9 k €	+48.2%	69,4 k €	+12.9%	61,5 k €
Net result	55,6 k €	+2160%	-2,7 k €	-101%	285,5 k €	+43.6%	198,9 k €	+57.6%	126,2 k €	-15.9%	150,1 k €	+0.6%	149,3 k €	+28.0%	116,6 k €	+5.5%	110,6 k €	+17.6%	94 k €	+39.8%	67,3 k €	+52.7%	44 k €	+25.5%	35,1 k €
Balance sheet
Equity	1,4 M €	+4.0%	1,4 M €	-1.1%	1,4 M €	+25.4%	1,1 M €	+21.5%	923,1 k €	+15.8%	796,9 k €	+23.2%	646,8 k €	+30.0%	497,6 k €	+30.6%	381 k €	+40.9%	270,4 k €	+41.8%	190,8 k €	+45.3%	131,3 k €	+50.5%	87,3 k €
Total assets	1,5 M €	+5.3%	1,5 M €	-1.8%	1,5 M €	+24.1%	1,2 M €	+18.3%	1 M €	-3.1%	1 M €	+20.0%	872,9 k €	+4.8%	832,8 k €	+17.8%	707 k €	+24.3%	568,7 k €	+16.8%	487 k €	+19.1%	408,7 k €	+5.9%	385,8 k €
Cash	1,4 M €	+47.0%	966 k €	-1.8%	983,3 k €	-5.8%	1 M €	+22.0%	855,6 k €	-4.0%	890,8 k €		–		638,7 k €	+34.7%	474,1 k €	+52.4%	311,2 k €	+32.3%	235,2 k €	+75.5%	134 k €	+25.2%	107 k €
Debts	91,9 k €	+43.7%	63,9 k €	-20.3%	80,2 k €	+5.1%	76,3 k €	-15.3%	90,1 k €	-63.7%	248,3 k €	+9.8%	226,1 k €	-32.6%	335,3 k €	+3.4%	324,3 k €	+8.7%	298,3 k €	+1.2%	294,8 k €	+7.3%	274,6 k €	-7.5%	296,7 k €
Other
Workforce	–		–		–		–		–		–		1,1 ETP		–		1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP	+25.0%	0,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Frank Vandersteen

Director

Active

Ended mandates

Frank Vandersteen

Mandate

Ended

Frank Vandersteen

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/04/2023	30/06/2022	30/07/2021	12/06/2020	17/07/2019	29/06/2018
General meeting	03/03/2023	14/06/2022	08/06/2021	09/06/2020	11/06/2019	12/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	03/03/2023	12/04/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	08/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	17/07/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	30/06/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Frank Vandersteen

Director

Active

Ended mandates

Frank Vandersteen

Mandate

Ended

Frank Vandersteen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution07/06/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202255,6 k €↑
2021
Annual accounts 2021-2,7 k €↓
2020
Annual accounts 2020285,5 k €↑
2019
Annual accounts 2019198,9 k €↑
2018
Annual accounts 2018126,2 k €↓
2017
Annual accounts 2017150,1 k €↑
2016
Annual accounts 2016149,3 k €↑
2015
Annual accounts 2015116,6 k €↑
2014
Annual accounts 2014110,6 k €↑
2013
Annual accounts 201394 k €↑
2012
Annual accounts 201267,3 k €↑
2011
Annual accounts 201144 k €↑
2010
Annual accounts 201035,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frank Vandersteen

Overview

What does Frank Vandersteen do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline