NORMAL SITUATION

MADE

Financial year 2025 · closed on 30/06/2025
Net result
-44,5 k €
+90.9% YoY
Gross margin
1,2 M €
-10.7% YoY
Equity
90,2 k €
-33.0% YoY
Workforce
13,8 ETP
-7.4% YoY

Company — Normal situation.

What does MADE do?

MADE is a company registered in Belgium. It employs on average 13,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.023.055
Legal form
Private limited company
Contributed capital
4 883,00 €
Latest accounts
30/06/2025
Average workforce
13,8 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin1,2 M €1,3 M €1,9 M €1,9 M €1,6 M €1,1 M €910,5 k €549,6 k €534,7 k €473,7 k €363,4 k €215,9 k €84,7 k €55 k €13,8 k €14 k €
EBITDA-3 k €-451,1 k €195 k €119,8 k €314,6 k €152,6 k €267 k €54,1 k €190,6 k €250,4 k €208,8 k €106,4 k €23 k €16 k €4,8 k €14 k €
Operating result-31,8 k €-471,7 k €108,7 k €39 k €225,8 k €64,5 k €176,4 k €-18,9 k €172,5 k €234,7 k €181 k €96,7 k €11,4 k €4,2 k €-4,1 k €2,8 k €
Net result-44,5 k €-490,9 k €57,2 k €-5,8 k €127,8 k €30,3 k €101,8 k €19,7 k €140,7 k €200,8 k €136,3 k €62,3 k €4,8 k €2,8 k €-5,4 k €6,5 k €
Balance sheet
Equity90,2 k €134,7 k €625,6 k €744,5 k €752,1 k €630,3 k €600 k €505,7 k €519 k €378,3 k €177,5 k €71,2 k €9 k €4,2 k €1,4 k €6,7 k €
Total assets675,3 k €1,3 M €1,3 M €2,2 M €2,3 M €1,9 M €1,9 M €1,8 M €742,8 k €575 k €402,3 k €223,4 k €91,4 k €86,3 k €61,6 k €39,9 k €
Cash104,5 k €49,6 k €126,6 k €283 k €103 k €325,6 k €230,1 k €206,5 k €231,7 k €171,7 k €155,2 k €35 k €27,2 €3,2 k €3,3 k €8,4 k €
Debts510,5 k €765,3 k €650,8 k €1,5 M €1,4 M €1,3 M €1,3 M €1,2 M €223,8 k €196,7 k €224,8 k €152,1 k €82,5 k €82,1 k €60,3 k €33,2 k €
Other
Workforce13,8 ETP14,9 ETP22,9 ETP23,8 ETP23,1 ETP15,7 ETP12,1 ETP9,4 ETP5,9 ETP5,3 ETP3,6 ETP2,8 ETP2,0 ETP
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Felix Kimball

Director · since 27 septembre 2024

Active
Techyard

Director · since 14 juillet 2023 · 0507.630.989

Represented by Jorik Rombouts

Active
Thomas Pels

Director · since 14 juillet 2023 · until 02 octobre 2025

Active

Ended mandates

Gert Aerts

Director · since 14 juillet 2023 · until 27 septembre 2024

Ended
Gert Aerts

Director · since 14 juillet 2023

Ended
Simon De Smet

Director · since 14 juillet 2023

Ended
Techyard

Director · since 14 juillet 2023 · 0507.630.989

Represented by Jorik Rombouts

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202531/01/202504/01/202402/01/202331/01/202224/02/2021
General meeting05/12/202506/12/202401/12/202302/12/202203/12/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202515/12/2025DutchPDF
Abridged model30/06/202406/12/202431/01/2025DutchPDF
Abridged model30/06/202301/12/202304/01/2024DutchPDF
Abridged model30/06/202202/12/202202/01/2023DutchPDF
Abridged model30/06/202103/12/202131/01/2022DutchPDF
Abridged model30/06/202004/12/202024/02/2021DutchPDF
Abridged model30/06/201906/12/201915/01/2020DutchPDF
Abridged model30/06/201807/12/201828/02/2019DutchPDF
Abridged model30/06/201701/12/201729/12/2017DutchPDF
Abridged model30/06/201602/12/201627/01/2017DutchPDF
Abridged model30/06/201504/12/201515/01/2016DutchPDF
Abridged model30/06/201405/12/201414/01/2015DutchPDF
Abridged model30/06/201328/12/201328/01/2014DutchPDF
Abridged model30/06/201207/12/201204/01/2013DutchPDF
Abridged model30/06/201102/12/201126/01/2012DutchPDF
Abridged model30/06/201003/12/201023/12/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Felix Kimball

Director · since 27 septembre 2024

Active
Techyard

Director · since 14 juillet 2023 · 0507.630.989

Represented by Jorik Rombouts

Active
Thomas Pels

Director · since 14 juillet 2023 · until 02 octobre 2025

Active

Ended mandates

Gert Aerts

Director · since 14 juillet 2023 · until 27 septembre 2024

Ended
Gert Aerts

Director · since 14 juillet 2023

Ended
Simon De Smet

Director · since 14 juillet 2023

Ended
Techyard

Director · since 14 juillet 2023 · 0507.630.989

Represented by Jorik Rombouts

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-44,5 k €
  2. 2024
    Annual accounts 2024-490,9 k €
  3. 2023
    Annual accounts 202357,2 k €
  4. 2022
    Annual accounts 2022-5,8 k €
  5. 2021
    Annual accounts 2021127,8 k €
  6. 2020
    Annual accounts 202030,3 k €
  7. 2019
    Annual accounts 2019101,8 k €
  8. 2018
    Annual accounts 201819,7 k €
  9. 2017
    Annual accounts 2017140,7 k €
  10. 2016
    Annual accounts 2016200,8 k €
  11. 2015
    Annual accounts 2015136,3 k €
  12. 2014
    Annual accounts 201462,3 k €
  13. 2013
    Annual accounts 20134,8 k €
  14. 2012
    Annual accounts 20122,8 k €
  15. 2011
    Annual accounts 2011-5,4 k €
  16. 2010
    Annual accounts 20106,5 k €