ACTIVE

TerUsus

Financial year 2025 · closed on 31/12/2025
Net result
568,3 k €
-34.6% YoY
Gross margin
3 M €
-0.2% YoY
Equity
2,8 M €
+25.9% YoY
Workforce
23,2 ETP
+11.5% YoY

What does TerUsus do?

TerUsus is a Private limited company incorporated in 2009. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Zaventem. It employs on average 23,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.038.990
Incorporation
13/01/2009
Legal form
Private limited company
Registered office
Minervastraat 18
1930 Zaventem · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2025
Average workforce
23,2 ETP
Joint committees (1)
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin3 M €3 M €2,8 M €1,6 M €1,2 M €1,3 M €1,4 M €966,3 k €1,4 M €726,1 k €899,3 k €835,6 k €722,9 k €551 k €501,1 k €177,5 k €-136,4 k €
EBITDA1,1 M €1,4 M €1,4 M €300 k €238,8 k €242,4 k €242,6 k €-291,2 k €136,8 k €-55,7 k €180,3 k €211,2 k €77,2 k €-37,5 k €93,1 k €16,1 k €-146,1 k €
Operating result997,7 k €1,4 M €1,4 M €250,4 k €202,4 k €206,3 k €221,8 k €-312 k €123,8 k €-63,3 k €173,9 k €205,8 k €72,7 k €-41,2 k €89,4 k €12,3 k €-148,8 k €
Net result568,3 k €869 k €889,9 k €150,3 k €119,5 k €122,9 k €199,7 k €-358,2 k €50,6 k €-72 k €98,1 k €117,2 k €45,1 k €-49,7 k €82,5 k €6,1 k €-153,4 k €
Balance sheet
Equity2,8 M €2,2 M €1,3 M €433,9 k €283,6 k €164,1 k €41,2 k €-158,5 k €199,6 k €149,1 k €221,1 k €123 k €5,7 k €-39,4 k €10,3 k €-72,3 k €-79,7 k €
Total assets6,1 M €5,9 M €4,2 M €1,7 M €989,2 k €872 k €791,6 k €828,5 k €1,2 M €950,3 k €720,4 k €951,4 k €513,2 k €388,9 k €263,2 k €99 k €75,5 k €
Cash838,2 k €21,5 k €117,2 k €41 k €130,8 k €67,8 k €95,9 k €13,4 k €229,3 k €183,2 k €24,7 k €5,4 k €8,3 k €1,5 k €
Debts3,3 M €3,7 M €2,8 M €1,3 M €705,6 k €707,9 k €750,4 k €987 k €1 M €801,2 k €499,3 k €827,7 k €507,4 k €427,6 k €252,9 k €171,2 k €155,2 k €
Other
Workforce23,2 ETP20,8 ETP16,4 ETP14,0 ETP14,3 ETP16,6 ETP19,6 ETP20,1 ETP12,9 ETP10,2 ETP10,3 ETP10,1 ETP9,8 ETP289 506,0 ETP111 954,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

ARGHOS

Administrator - manager · since 26 février 2025 · 0881.029.224

Represented by LAURENT POOT

Active
DAMIEN LEONARD

Administrator - manager · since 26 février 2025

Active
Luis Filipe MONTEIRO MARQUES

Administrator - manager · since 26 février 2025

Active
PAULO ALEXANDRE DUARTE

Administrator - manager · since 26 février 2025

Active
Xpertz

Administrator - manager · since 26 février 2025 · 0809.931.588

Represented by OLIVIER TRONCHE

Active

Ended mandates

ARGHOS

Mandate · since 13 janvier 2009 · 0881.029.224

Represented by LAURENT POOT

Ended
OLIVIER TRONCHE

Mandate · since 13 janvier 2009

Ended
OLIVIER TRONCHE

Director · since 13 janvier 2009

Ended
LAURENT POOT

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202521/06/202430/06/202323/06/202222/06/2021
General meeting26/06/202621/06/202521/06/202423/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202631/08/2026DutchPDF
Abridged model31/12/202421/06/202528/08/2025DutchPDF
Abridged model31/12/202321/06/202421/06/2024DutchPDF
Abridged model31/12/202223/06/202330/06/2023DutchPDF
Abridged model31/12/202103/06/202223/06/2022DutchPDF
Abridged model31/12/202004/06/202122/06/2021DutchPDF
Abridged model31/12/201917/04/202018/05/2020DutchPDF
Abridged model31/12/201830/06/201930/07/2019DutchPDF
Abridged model31/12/201701/06/201812/06/2018DutchPDF
Abridged model31/12/201626/05/201713/06/2017DutchPDF
Abridged model31/12/201515/04/201631/05/2016DutchPDF
Abridged model31/12/201427/03/201515/06/2015DutchPDF
Abridged model31/12/201320/06/201401/07/2014DutchPDF
Abridged model31/12/201221/06/201319/07/2013DutchPDF
Abridged model31/12/201117/02/201228/02/2012DutchPDF
Abridged model31/12/201022/06/201128/06/2011DutchPDF
Abridged model31/12/200911/06/201018/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

ARGHOS

Administrator - manager · since 26 février 2025 · 0881.029.224

Represented by LAURENT POOT

Active
DAMIEN LEONARD

Administrator - manager · since 26 février 2025

Active
Luis Filipe MONTEIRO MARQUES

Administrator - manager · since 26 février 2025

Active
PAULO ALEXANDRE DUARTE

Administrator - manager · since 26 février 2025

Active
Xpertz

Administrator - manager · since 26 février 2025 · 0809.931.588

Represented by OLIVIER TRONCHE

Active

Ended mandates

ARGHOS

Mandate · since 13 janvier 2009 · 0881.029.224

Represented by LAURENT POOT

Ended
OLIVIER TRONCHE

Mandate · since 13 janvier 2009

Ended
OLIVIER TRONCHE

Director · since 13 janvier 2009

Ended
LAURENT POOT

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/03/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/01/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/05/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025568,3 k €
  2. 2024
    Annual accounts 2024869 k €
  3. 2023
    Annual accounts 2023889,9 k €
  4. 2022
    Annual accounts 2022150,3 k €
  5. 2021
    Annual accounts 2021119,5 k €
  6. 2020
    Annual accounts 2020122,9 k €
  7. 2019
    Annual accounts 2019199,7 k €
  8. 2018
    Annual accounts 2018-358,2 k €
  9. 2017
    Annual accounts 201750,6 k €
  10. 2016
    Annual accounts 2016-72 k €
  11. 2015
    Annual accounts 201598,1 k €
  12. 2014
    Annual accounts 2014117,2 k €
  13. 2013
    Annual accounts 201345,1 k €
  14. 2012
    Annual accounts 2012-49,7 k €
  15. 2011
    Annual accounts 201182,5 k €
  16. 2010
    Annual accounts 20106,1 k €
  17. 2009
    Annual accounts 2009-153,4 k €
  18. 13/01/2009
    IncorporationPrivate limited company