Ag. Timco
0809.055.620 · rovalta.com · 22/09/2026
ACTIVE
Ag. Timco
Financial year 2025 · closed on 30/09/2025
Net result
15,2 k €
-41.4% YoY
Gross margin
38,5 k €
-27.5% YoY
Equity
369,2 k €
+4.3% YoY
Overview
What does Ag. Timco do?
Ag. Timco is a Private limited company incorporated in 2009. Its registered office is in Brecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.055.620
Incorporation
13/01/2009
Legal form
Private limited company
Registered office
Vaartkant Rechts 10
2960 Brecht · FlandreSee on map
2960 Brecht · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 38,5 k € | -27.5% | 53,1 k € | -1.6% | 54 k € | -51.6% | 111,6 k € | +18.6% | 94 k € | +108% | 45,1 k € | -48.5% | 87,5 k € | -1.3% | 88,7 k € | +103% | 43,7 k € | -44.6% | 79 k € | -9.9% | 87,7 k € | +87.5% | 46,7 k € | -41.5% | 79,9 k € | -11.5% | 90,3 k € | +14.7% | 78,7 k € | -44.6% | 142,1 k € |
| EBITDA | 36,8 k € | -28.5% | 51,4 k € | -1.2% | 52 k € | -52.9% | 110,3 k € | +21.5% | 90,8 k € | +113% | 42,5 k € | -50.3% | 85,5 k € | +0.1% | 85,4 k € | +118% | 39,3 k € | -48.5% | 76,3 k € | -10.6% | 85,3 k € | +92.3% | 44,4 k € | -41.9% | 76,4 k € | -13.4% | 88,2 k € | +15.1% | 76,6 k € | -44.0% | 136,8 k € |
| Operating result | 21,2 k € | -41.0% | 36 k € | +3.2% | 34,9 k € | -57.6% | 82,2 k € | +32.5% | 62,1 k € | +377% | 13 k € | -79.2% | 62,4 k € | -2.5% | 64 k € | +261% | 17,7 k € | -67.9% | 55,2 k € | -6.8% | 59,2 k € | +301% | 14,8 k € | -66.0% | 43,4 k € | -19.2% | 53,7 k € | +14.6% | 46,9 k € | -56.2% | 107 k € |
| Net result | 15,2 k € | -41.4% | 25,9 k € | +13.8% | 22,8 k € | -62.0% | 59,9 k € | +39.1% | 43,1 k € | +444% | 7,9 k € | -83.1% | 46,8 k € | +51.6% | 30,9 k € | +63.3% | 18,9 k € | -48.6% | 36,8 k € | -8.8% | 40,3 k € | +262% | 11,1 k € | -68.2% | 35,1 k € | +85.5% | 18,9 k € | -21.4% | 24,1 k € | -71.7% | 85,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 369,2 k € | +4.3% | 354 k € | -1.4% | 358,9 k € | -8.0% | 390,2 k € | +3.6% | 376,4 k € | +0.8% | 373,3 k € | +2.2% | 365,4 k € | +14.7% | 318,6 k € | +10.7% | 287,7 k € | +7.0% | 268,8 k € | +15.8% | 232,1 k € | +21.0% | 191,8 k € | +2.5% | 187,1 k € | +18.0% | 158,5 k € | +8.5% | 146,1 k € | +13.7% | 128,6 k € |
| Total assets | 473,2 k € | -0.0% | 473,3 k € | -8.2% | 515,5 k € | -4.6% | 540,4 k € | -4.2% | 564,2 k € | +1.0% | 558,6 k € | +3.2% | 541,1 k € | -5.8% | 574,3 k € | +64.4% | 349,4 k € | +17.4% | 297,5 k € | +1.7% | 292,5 k € | -9.4% | 322,8 k € | -5.9% | 343,1 k € | -12.6% | 392,6 k € | +5.4% | 372,4 k € | +0.6% | 370,1 k € |
| Cash | 70,3 k € | +108% | 33,8 k € | -72.1% | 121,1 k € | +83.3% | 66,1 k € | -45.9% | 122 k € | +199% | 40,9 k € | -40.3% | 68,5 k € | -43.3% | 120,8 k € | +176% | 43,8 k € | +69.7% | 25,8 k € | +950% | 2,5 k € | -80.0% | 12,3 k € | -73.8% | 46,8 k € | +113% | 22 k € | -27.6% | 30,4 k € | +101% | 15,1 k € |
| Debts | 104 k € | -12.8% | 119,3 k € | -23.8% | 156,6 k € | +4.2% | 150,2 k € | -5.7% | 159,3 k € | -14.0% | 185,3 k € | +6.6% | 173,8 k € | -29.4% | 246,2 k € | +310% | 60 k € | +121% | 27,1 k € | -53.9% | 58,9 k € | -54.4% | 129,2 k € | -16.2% | 154,2 k € | -33.6% | 232,3 k € | +3.4% | 224,6 k € | -6.4% | 239,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 1 ended
Active mandates
ANNICK DE PAUW
ActiveTIM PAUWELS
ActiveEnded mandates
Tim Pauwels
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/04/2026 | 24/04/2025 | 29/04/2024 | 28/04/2023 | 29/04/2022 | 29/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 31/03/2026 | 17/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 31/03/2025 | 24/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 31/03/2024 | 29/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 31/03/2023 | 28/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 31/03/2022 | 29/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 31/03/2021 | 29/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 19/12/2019 | 23/12/2019 | Dutch | |
| Abridged model | 30/09/2018 | 27/12/2018 | 28/12/2018 | Dutch | |
| Abridged model | 30/09/2017 | 13/03/2018 | 22/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 14/03/2017 | 16/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 17/11/2015 | 26/11/2015 | Dutch | |
| Abridged model | 30/09/2014 | 16/12/2014 | 30/12/2014 | Dutch | |
| Abridged model | 30/09/2013 | 13/12/2013 | 14/12/2013 | Dutch | |
| Abridged model | 30/09/2012 | 14/12/2012 | 17/12/2012 | Dutch | |
| Abridged model | 30/09/2011 | 21/12/2011 | 22/12/2011 | Dutch | |
| Abridged model | 30/09/2010 | 08/03/2011 | 11/03/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 1 ended
Active mandates
ANNICK DE PAUW
ActiveTIM PAUWELS
ActiveEnded mandates
Tim Pauwels
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,2 k €↓
- 2024Annual accounts 202425,9 k €↑
- 2023Annual accounts 202322,8 k €↓
- 2022Annual accounts 202259,9 k €↑
- 2021Annual accounts 202143,1 k €↑
- 2020Annual accounts 20207,9 k €↓
- 2019Annual accounts 201946,8 k €↑
- 2018Annual accounts 201830,9 k €↑
- 2017Annual accounts 201718,9 k €↓
- 2016Annual accounts 201636,8 k €↓
- 2015Annual accounts 201540,3 k €↑
- 2014Annual accounts 201411,1 k €↓
- 2013Annual accounts 201335,1 k €↑
- 2012Annual accounts 201218,9 k €↓
- 2011Annual accounts 201124,1 k €↓
- 2010Annual accounts 201085,1 k €
- 13/01/2009IncorporationPrivate limited company