ACTIVE

LC & DV

Financial year 2024 · closed on 31/12/2024
Net result
49,2 k €
+166.6% YoY
Gross margin
583,6 k €
+65.5% YoY
Equity
105 k €
+1.1% YoY
Workforce
8,3 ETP
+22.1% YoY

What does LC & DV do?

LC & DV is a Private limited company incorporated in 2009. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Sint-Pieters-Leeuw. It employs on average 8,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.065.815
Incorporation
13/01/2009
Legal form
Private limited company
Registered office
Bergensesteenweg 756
1600 Sint-Pieters-Leeuw · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Average workforce
8,3 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin583,6 k €352,5 k €519,8 k €440,4 k €534,2 k €236,7 k €119,9 k €69 k €139,6 k €158,1 k €151,8 k €288,5 k €89,3 k €124,8 k €60,7 k €-5,2 k €
EBITDA148,9 k €13,7 k €178,3 k €133,9 k €416 k €98,9 k €-9,2 k €-23,4 k €47,1 k €66,6 k €82,2 k €207,8 k €31 k €124,2 k €60,2 k €-6 k €
Operating result87,3 k €-47,2 k €110,3 k €65,8 k €378,7 k €72,1 k €-38,4 k €-48 k €25,7 k €32,5 k €4,6 k €125,5 k €-75,1 k €13,7 k €32,8 k €-21,6 k €
Net result49,2 k €-73,8 k €99,1 k €51,6 k €370,1 k €63,9 k €-48,6 k €-53,9 k €14,4 k €4,4 k €4,1 k €106,8 k €-86,7 k €6,1 k €28,7 k €-22,3 k €
Balance sheet
Equity105 k €103,8 k €177,7 k €178,6 k €157 k €36,9 k €-27 k €21,5 k €75,4 k €61 k €56,7 k €52,6 k €-54,2 k €32,5 k €26,4 k €-2,3 k €
Total assets873,6 k €710,9 k €722,7 k €598,5 k €658,9 k €355,4 k €369,5 k €373,5 k €174,8 k €203,7 k €244,7 k €285,3 k €197,8 k €312,8 k €151,4 k €102,3 k €
Cash5,4 k €13 k €810,1 €128,1 k €45,8 k €25,6 k €26,7 k €74,9 k €31,8 k €36,4 k €67,2 k €12 k €23,4 k €26,4 k €19,9 k €
Debts768,6 k €607,1 k €543,6 k €417,7 k €494,2 k €291,1 k €391,9 k €351,8 k €99,4 k €142,7 k €188,1 k €232,7 k €252 k €280,3 k €125 k €102,6 k €
Other
Workforce8,3 ETP6,8 ETP5,9 ETP6,4 ETP2,8 ETP3,0 ETP3,4 ETP1,8 ETP2,1 ETP2,0 ETP2,0 ETP1,6 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

POOL GARDEN DESIGN

Director · 0811.505.958

Represented by Didier De Vuyst

Active

Ended mandates

CHANTAL LELIE

Manager · since 15 mars 2012

Ended
Chantal Lelie

Director

Ended
Chantal Lelie

Manager

Ended
CHANTAL LELIE

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
CDC SolutionActive
0460.097.427
0556.755.749
0811.505.958
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202528/08/202422/06/202322/08/202201/02/202112/03/2020
General meeting14/04/202528/06/202422/05/202331/07/202227/01/202129/02/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202414/04/202519/05/2025DutchPDF
Abridged model31/12/202328/06/202428/08/2024DutchPDF
Abridged model31/12/202222/05/202322/06/2023DutchPDF
Abridged model31/12/202131/07/202222/08/2022DutchPDF
Abridged model31/12/202027/01/202101/02/2021DutchPDF
Abridged model31/12/201929/02/202012/03/2020DutchPDF
Abridged model31/12/201829/06/201922/07/2019DutchPDF
Abridged model31/12/201725/05/201822/06/2018DutchPDF
Abridged model31/12/201626/05/201713/06/2017DutchPDF
Abridged model31/12/201510/06/201605/07/2016DutchPDF
Abridged model31/12/201403/07/201527/07/2015DutchPDF
Abridged model31/12/201323/05/201412/08/2014DutchPDF
Abridged model31/12/201224/05/201319/07/2013DutchPDF
Abridged model31/12/201115/03/201208/06/2012DutchPDF
Abridged model31/12/201027/05/201122/06/2011DutchPDF
Abridged model31/12/200901/05/201017/05/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

POOL GARDEN DESIGN

Director · 0811.505.958

Represented by Didier De Vuyst

Active

Ended mandates

CHANTAL LELIE

Manager · since 15 mars 2012

Ended
Chantal Lelie

Director

Ended
Chantal Lelie

Manager

Ended
CHANTAL LELIE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other29/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING
    PDF
  • Mandates02/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/07/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/06/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202449,2 k €
  2. 2023
    Annual accounts 2023-73,8 k €
  3. 2022
    Annual accounts 202299,1 k €
  4. 2021
    Annual accounts 202151,6 k €
  5. 2020
    Annual accounts 2020370,1 k €
  6. 2019
    Annual accounts 201963,9 k €
  7. 2018
    Annual accounts 2018-48,6 k €
  8. 2017
    Annual accounts 2017-53,9 k €
  9. 2016
    Annual accounts 201614,4 k €
  10. 2015
    Annual accounts 20154,4 k €
  11. 2014
    Annual accounts 20144,1 k €
  12. 2013
    Annual accounts 2013106,8 k €
  13. 2012
    Annual accounts 2012-86,7 k €
  14. 2011
    Annual accounts 20116,1 k €
  15. 2010
    Annual accounts 201028,7 k €
  16. 2009
    Annual accounts 2009-22,3 k €
  17. 13/01/2009
    IncorporationPrivate limited company