ACTIVE

MIGEOTTE-CONSEIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

183 k €

+95.2% YoY

Gross margin

335,9 k €

+38.4% YoY

Equity

219 k €

+73.7% YoY

What does MIGEOTTE-CONSEIL do?

MIGEOTTE-CONSEIL is a Private limited company incorporated in 2008. Its main activity is: Support activities for crop production. Its registered office is in Walcourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.089.074

Incorporation

29/12/2008

Legal form

Private limited company

Registered office

Rue Boulvin(Rog) 28
5651 Walcourt · WallonieSee on map

Contributed capital

8 700,00 €

Latest accounts

31/12/2025

Activities (NACE)

01610Support activities for crop production· main 01500Mixed farming 69209Accounting, bookkeeping and auditing activities; tax consultancy 70200Management consultancy activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	335,9 k €	+38.4%	242,8 k €	+13.4%	214 k €	+40.9%	152 k €	+30.5%	116,4 k €	+13.5%	102,6 k €	-20.9%	129,7 k €	+6.7%	121,5 k €	-18.8%	149,7 k €	-20.3%	187,9 k €	+3.0%	182,5 k €	+8.5%	168,2 k €	+1.0%	166,5 k €	+22.7%	135,7 k €	+15.6%	117,4 k €	+80.4%	65,1 k €
EBITDA	280,2 k €	+80.7%	155,1 k €	+19.6%	129,7 k €	+30.9%	99 k €	+31.2%	75,5 k €	+18.3%	63,8 k €	-30.5%	91,8 k €	+6.4%	86,3 k €	-8.6%	94,5 k €	-34.8%	144,8 k €	+4.7%	138,3 k €	+9.4%	126,4 k €	-6.4%	135,1 k €	+4.0%	129,9 k €	+16.6%	111,5 k €	+81.5%	61,4 k €
Operating result	277,3 k €	+127%	122,2 k €	+27.7%	95,7 k €	+50.2%	63,7 k €	+74.6%	36,5 k €	+73.9%	21 k €	-57.3%	49,2 k €	+670%	6,4 k €	-69.4%	20,8 k €	-72.5%	75,7 k €	-7.3%	81,7 k €	+32.4%	61,7 k €	-14.0%	71,7 k €	+9.9%	65,3 k €	+30.8%	49,9 k €	+354%	11 k €
Net result	183 k €	+95.2%	93,7 k €	+33.5%	70,2 k €	+41.4%	49,7 k €	+124%	22,2 k €	+699%	2,8 k €	-91.3%	31,8 k €	+1593%	-2,1 k €	+60.4%	-5,4 k €	-110%	52,8 k €	+25.5%	42 k €	+61.8%	26 k €	-14.5%	30,4 k €	+19.9%	25,3 k €	+47.4%	17,2 k €	+587%	2,5 k €
Balance sheet
Equity	219 k €	+73.7%	126,1 k €	-17.2%	152,3 k €	-16.4%	182,1 k €	-20.7%	229,6 k €	+10.3%	208,2 k €	+0.9%	206,3 k €	+17.7%	175,3 k €	-5.6%	185,7 k €	-2.8%	191,1 k €	+38.1%	138,3 k €	+43.6%	96,3 k €	+36.9%	70,3 k €	+76.0%	39,9 k €	+174%	14,6 k €	+67.8%	8,7 k €
Total assets	337,7 k €	-0.6%	339,9 k €	-9.4%	375,3 k €	-8.0%	407,8 k €	+10.5%	368,9 k €	+3.6%	356,2 k €	-8.0%	387,3 k €	-8.8%	424,6 k €	-26.1%	574,6 k €	-9.6%	635,6 k €	-4.2%	663,6 k €	-3.9%	690,4 k €	-4.2%	720,9 k €	-5.8%	765,5 k €	-2.3%	783,5 k €	+59.9%	489,9 k €
Cash	313,2 k €	+117%	144,5 k €	+3.1%	140,1 k €	-1.6%	142,4 k €	+64.1%	86,7 k €	+138%	36,5 k €	+13.1%	32,3 k €	-5.3%	34,1 k €	-57.3%	79,9 k €	-4.5%	83,7 k €	+77.5%	47,1 k €	+169%	17,5 k €	+1830%	907 €	-48.5%	1,8 k €	-94.0%	29,6 k €	+36.5%	21,7 k €
Debts	118,7 k €	-43.9%	211,7 k €	-5.0%	222,9 k €	-1.2%	225,6 k €	+61.9%	139,3 k €	-5.9%	148 k €	-18.2%	181 k €	-27.4%	249,3 k €	-35.9%	388,9 k €	-12.2%	442,8 k €	-15.4%	523,5 k €	-11.6%	592,3 k €	-8.2%	645,4 k €	-11.0%	725,5 k €	-5.6%	768,9 k €	+59.8%	481,1 k €
Other
Workforce	–		–		2,0 ETP	0.0%	2,0 ETP		–		–		–		–		2,0 ETP	+66.7%	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	+11.1%	0,9 ETP	+350%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carine Bruyr

Mandate

Active

Daniel Migeotte

Mandate

Active

Ended mandates

CARINE BRUYR

Associate

Ended

DANIEL MIGEOTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	10/06/2025	06/06/2024	26/06/2023	28/06/2022	16/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	04/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	10/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	06/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	28/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	16/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	13/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	08/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	23/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carine Bruyr

Mandate

Active

Daniel Migeotte

Mandate

Active

Ended mandates

CARINE BRUYR

Associate

Ended

DANIEL MIGEOTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/08/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates25/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2015
DEMISSIONS, NOMINATIONS
PDF
Other23/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025183 k €↑
2024
Annual accounts 202493,7 k €↑
2023
Annual accounts 202370,2 k €↑
2022
Annual accounts 202249,7 k €↑
2021
Annual accounts 202122,2 k €↑
2020
Annual accounts 20202,8 k €↓
2019
Annual accounts 201931,8 k €↑
2018
Annual accounts 2018-2,1 k €↑
2016
Annual accounts 2016-5,4 k €↓
2015
Annual accounts 201552,8 k €↑
2014
Annual accounts 201442 k €↑
2013
Annual accounts 201326 k €↓
2012
Annual accounts 201230,4 k €↑
2011
Annual accounts 201125,3 k €↑
2010
Annual accounts 201017,2 k €↑
2009
Annual accounts 20092,5 k €
29/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIGEOTTE-CONSEIL

Overview

What does MIGEOTTE-CONSEIL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline