ACTIVE

E.G.A. MANAGEMENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

213 k €

+54.1% YoY

Gross margin

304,2 k €

+49.6% YoY

Equity

823,2 k €

+34.9% YoY

What does E.G.A. MANAGEMENT do?

E.G.A. MANAGEMENT is a Private limited company incorporated in 2009. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.089.272

Incorporation

14/01/2009

Legal form

Private limited company

Registered office

Mouflonlaan 24
3090 Overijse · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	304,2 k €	+49.6%	203,3 k €	+29.6%	156,9 k €	-13.0%	180,2 k €	-25.3%	241,3 k €	+138%	101,3 k €	-17.9%	123,4 k €	+40.5%	87,8 k €	-17.7%	106,7 k €	-4.7%	112 k €	+25.8%	89 k €	+10.3%	80,7 k €	+9.0%	74 k €	+55.9%	47,5 k €	+13.0%	42 k €
EBITDA	301,6 k €	+49.1%	202,3 k €	+29.4%	156,3 k €	-12.8%	179,3 k €	-24.4%	237,4 k €	+145%	96,8 k €	-18.4%	118,6 k €	+92.9%	61,5 k €	-41.1%	104,3 k €	-4.2%	108,9 k €	+27.2%	85,6 k €	+151%	34,1 k €	-53.8%	73,7 k €	+57.2%	46,9 k €	+11.9%	41,9 k €
Operating result	282,6 k €	+51.0%	187,1 k €	+32.1%	141,7 k €	-14.1%	164,9 k €	-27.5%	227,5 k €	+197%	76,6 k €	-24.1%	101 k €	+135%	43 k €	-47.6%	82 k €	-5.8%	87 k €	+22.8%	70,9 k €	+252%	20,1 k €	-71.4%	70,3 k €	+59.9%	43,9 k €	+10.9%	39,6 k €
Net result	213 k €	+54.1%	138,2 k €	+31.5%	105,1 k €	-3.6%	109,1 k €	-26.0%	147,5 k €	+242%	43,2 k €	-22.0%	55,3 k €	+165%	20,9 k €	-54.3%	45,7 k €	-6.7%	49 k €	+14.3%	42,9 k €	+93.9%	22,1 k €	-54.7%	48,8 k €	+80.0%	27,1 k €	+18.6%	22,8 k €
Balance sheet
Equity	823,2 k €	+34.9%	610,2 k €	+18.4%	515,2 k €	+10.7%	465,5 k €	+39.5%	333,6 k €	+40.6%	237,3 k €	+21.7%	194,9 k €	+39.6%	139,6 k €	+17.6%	118,7 k €	+65.3%	71,8 k €	+214%	22,9 k €	-71.4%	80 k €	+38.2%	57,9 k €	+533%	9,1 k €	-68.5%	29 k €
Total assets	862,7 k €	+13.7%	758,6 k €	+12.2%	676,3 k €	+7.6%	628,8 k €	+4.2%	603,3 k €	-8.2%	657,4 k €	+2.5%	641,2 k €	+7.6%	596,1 k €	+35.8%	438,8 k €	+6.1%	413,5 k €	-12.8%	474,2 k €	+7.8%	439,7 k €	+381%	91,3 k €	-6.4%	97,6 k €	+90.1%	51,4 k €
Cash	11,9 k €	-94.1%	202,3 k €	+54.7%	130,8 k €	-3.9%	136,1 k €	+125%	60,4 k €	+251%	17,2 k €	-45.3%	31,5 k €	-30.2%	45,1 k €	+202%	14,9 k €	+70.1%	8,8 k €	-72.5%	31,9 k €	+29.1%	24,7 k €	-43.0%	43,3 k €	+3.1%	42 k €	+21.9%	34,5 k €
Debts	39,5 k €	-73.3%	148,1 k €	-7.9%	160,9 k €	-1.4%	163,1 k €	-39.5%	269,5 k €	-35.7%	419,2 k €	-6.0%	445,8 k €	-2.2%	455,9 k €	+42.8%	319,2 k €	-5.8%	338,9 k €	-24.4%	448,4 k €	+25.6%	357 k €	+970%	33,4 k €	-62.2%	88,3 k €	+300%	22,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Emmanuel Adant

Director · since 27 juin 2025

Active

Ended mandates

Emmanuel Adant

Director · since 14 janvier 2009

Ended

Emmanuel Adant

Manager · since 14 janvier 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	20/01/2025	18/01/2024	31/01/2023	24/01/2022	26/01/2021
General meeting	25/08/2026	27/12/2024	29/12/2023	24/01/2023	10/01/2022	26/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/08/2026	26/08/2026	Dutch	PDF
Micro model	30/06/2024	27/12/2024	20/01/2025	Dutch	PDF
Micro model	30/06/2023	29/12/2023	18/01/2024	Dutch	PDF
Micro model	30/06/2022	24/01/2023	31/01/2023	Dutch	PDF
Micro model	30/06/2021	10/01/2022	24/01/2022	Dutch	PDF
Micro model	30/06/2020	26/01/2021	26/01/2021	Dutch	PDF
Micro model	30/06/2019	12/12/2019	30/01/2020	Dutch	PDF
Micro model	30/06/2018	12/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	22/12/2017	26/01/2018	French	PDF
Abridged model	30/06/2016	24/11/2016	08/12/2016	French	PDF
Abridged model	30/06/2015	28/12/2015	09/01/2016	French	PDF
Abridged model	30/06/2014	14/11/2014	14/11/2014	French	PDF
Abridged model	30/06/2013	24/01/2014	27/01/2014	French	PDF
Abridged model	30/06/2012	20/12/2012	20/12/2012	French	PDF
Abridged model	30/06/2011	19/12/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	05/01/2011	19/01/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Emmanuel Adant

Director · since 27 juin 2025

Active

Ended mandates

Emmanuel Adant

Director · since 14 janvier 2009

Ended

Emmanuel Adant

Manager · since 14 janvier 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office27/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office27/01/2017
SIEGE SOCIAL - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other27/01/2017
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other23/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025213 k €↑
2024
Annual accounts 2024138,2 k €↑
2023
Annual accounts 2023105,1 k €↓
2022
Annual accounts 2022109,1 k €↓
2022
Name changeEGA Management
2020
Annual accounts 2020147,5 k €↑
2019
Annual accounts 201943,2 k €↓
2018
Annual accounts 201855,3 k €↑
2017
Annual accounts 201720,9 k €↓
2016
Annual accounts 201645,7 k €↓
2015
Annual accounts 201549 k €↑
2014
Annual accounts 201442,9 k €↑
2013
Annual accounts 201322,1 k €↓
2012
Annual accounts 201248,8 k €↑
2011
Annual accounts 201127,1 k €↑
2010
Annual accounts 201022,8 k €
2010
Name changeE.G.A. MANAGEMENT
14/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E.G.A. MANAGEMENT

Overview

What does E.G.A. MANAGEMENT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline