OPENING OF BANKRUPTCY

ELROPA

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

21,5 k €

+134.4% YoY

Gross margin

137,5 k €

+110.3% YoY

Equity

42,2 k €

+104.1% YoY

Workforce

1,6 ETP

-20.0% YoY

Company — Opening of bankruptcy.

What does ELROPA do?

ELROPA is a Private company with limited liability incorporated in 2009. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Alken. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0809.091.252

Incorporation

14/01/2009

Legal form

Private company with limited liability

Registered office

Lindestraat 125 box Z
3570 Alken · FlandreSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2021

Average workforce

1,6 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43995Other specialised construction activities n.e.c.43240Electrical, plumbing and other construction installation activities 43299Other construction installation 43350Building completion and finishing 43390Other building completion and finishing+3

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009
Income statement
Gross margin	137,5 k €	+110%	65,4 k €	-64.6%	184,6 k €	+3.7%	178,1 k €	+45.7%	122,2 k €	-1.8%	124,5 k €	-14.2%	145,1 k €	+89.4%	76,6 k €	-30.4%	110 k €	+82741%	-133,2 €	+98.1%	-6,8 k €	-1247%	595,6 €
EBITDA	62,7 k €	+664%	-11,1 k €	-110%	107,5 k €	+45.0%	74,2 k €	+41.9%	52,3 k €	+43.6%	36,4 k €	-24.1%	48 k €	+25.1%	38,3 k €	-65.1%	109,8 k €	+52315%	-210,4 €	+97.2%	-7,4 k €	-3351%	227,8 €
Operating result	25,1 k €	+143%	-58,5 k €	-239%	42 k €	+72.6%	24,3 k €	+15.4%	21,1 k €	+49.2%	14,1 k €	-56.0%	32,1 k €	+39.4%	23 k €	-72.7%	84,2 k €	+40146%	-210,4 €	+97.2%	-7,4 k €	-3351%	227,8 €
Net result	21,5 k €	+134%	-62,6 k €	-440%	18,4 k €	+101%	9,2 k €	+135%	3,9 k €	+141%	-9,5 k €	-180%	11,9 k €	-33.4%	17,8 k €	-72.1%	64 k €	+30517%	-210,4 €	+99.3%	-30,7 k €	-1235%	-2,3 k €
Balance sheet
Equity	42,2 k €	+104%	20,7 k €	-75.2%	83,3 k €	+28.4%	64,9 k €	+16.5%	55,7 k €	+7.5%	51,8 k €	-15.4%	61,3 k €	+24.1%	49,4 k €	+56.5%	31,6 k €	+197%	-32,4 k €	-57.9%	-20,5 k €	-627%	3,9 k €
Total assets	593 k €	+45.2%	408,3 k €	-14.5%	477,4 k €	+36.9%	348,8 k €	-10.3%	389 k €	-2.0%	397,1 k €	+162%	151,7 k €	-35.1%	233,6 k €	-23.4%	305,1 k €	+118%	140,1 k €	-75.4%	569,4 k €	+52.3%	373,8 k €
Cash	43,7 k €	-56.1%	99,5 k €	-38.7%	162,5 k €	+465%	28,8 k €	+95.4%	14,7 k €	+24.5%	11,8 k €	+26.3%	9,4 k €	+740%	1,1 k €	-95.0%	22,4 k €	+76.6%	12,7 k €	+4586%	271,3 €	+140%	113 €
Debts	550,8 k €	+42.1%	387,6 k €	-1.6%	394,1 k €	+38.8%	283,9 k €	+0.5%	282,3 k €	+12.0%	252,2 k €	+179%	90,4 k €	-50.9%	184,2 k €	-32.5%	272,7 k €	+58.1%	172,5 k €	-70.8%	589,9 k €	+76.1%	334,9 k €
Other
Workforce	1,6 ETP	-20.0%	2,0 ETP	+53.8%	1,3 ETP	+8.3%	1,2 ETP	+9.1%	1,1 ETP		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Rohnny Budenaers

Director · since 12 janvier 2009

Active

Ended mandates

Rohnny Budenaers

Manager · since 12 janvier 2009

Ended

Pancho Vanhees

Mandate

Ended

Pancho Vanhees

Manager

Ended

Rohnny Budenaers

Mandate

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/09/2022	26/07/2021	28/07/2020	05/06/2019	30/08/2018	28/08/2017
General meeting	08/06/2022	09/06/2021	10/06/2020	03/06/2019	13/06/2018	14/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	08/06/2022	28/09/2022	Dutch	PDF
Abridged model	31/12/2020	09/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	28/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	05/06/2019	Dutch	PDF
Abridged model	31/12/2017	13/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	08/10/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	24/10/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	20/12/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	10/10/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	18/10/2010	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

Rohnny Budenaers

Director · since 12 janvier 2009

Active

Ended mandates

Rohnny Budenaers

Manager · since 12 janvier 2009

Ended

Pancho Vanhees

Mandate

Ended

Pancho Vanhees

Manager

Ended

Rohnny Budenaers

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/10/2015
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/07/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other03/01/2014
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other16/01/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202121,5 k €↑
2020
Annual accounts 2020-62,6 k €↓
2019
Annual accounts 201918,4 k €↑
2018
Annual accounts 20189,2 k €↑
2017
Annual accounts 20173,9 k €↑
2016
Annual accounts 2016-9,5 k €↓
2015
Annual accounts 201511,9 k €↓
2014
Annual accounts 201417,8 k €↓
2013
Annual accounts 201364 k €↑
2012
Annual accounts 2012-210,4 €↑
2010
Annual accounts 2010-30,7 k €↓
2009
Annual accounts 2009-2,3 k €
14/01/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELROPA

Overview

What does ELROPA do?

Trend over 12 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline