MF DYNAMICS
0809.103.427 · rovalta.com · 21/09/2026
ACTIVE
MF DYNAMICS
Financial year 2025 · closed on 30/06/2025
Net result
2,2 k €
+187.1% YoY
Gross margin
4,7 k €
+373.5% YoY
Equity
8,8 k €
+32.3% YoY
Overview
What does MF DYNAMICS do?
MF DYNAMICS is a Private company with limited liability incorporated in 2009. Its main activity is: Public relations and communication activities. Its registered office is in Ganshoren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.103.427
Incorporation
15/01/2009
Legal form
Private company with limited liability
Registered office
Avenue des Neuf Provinces 29 box 11
1083 Ganshoren · BruxellesSee on map
1083 Ganshoren · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 4,7 k € | +374% | -1,7 k € | -119% | 9,2 k € | +284% | 2,4 k € | -18.0% | 2,9 k € | +375% | -1,1 k € | -141% | 2,6 k € | -45.4% | 4,7 k € | -51.1% | 9,6 k € | -35.3% | 14,9 k € | +37.3% | 10,8 k € | +358% | -4,2 k € | -147% | 8,9 k € | +74.0% | 5,1 k € | +942% | -607,3 € | -105% | 12,8 k € |
| EBITDA | 4,3 k € | +305% | -2,1 k € | -124% | 8,8 k € | +333% | 2 k € | -20.5% | 2,6 k € | +324% | -1,1 k € | -152% | 2,2 k € | -44.6% | 4 k € | -58.3% | 9,6 k € | -33.7% | 14,5 k € | +48.1% | 9,8 k € | +334% | -4,2 k € | -150% | 8,5 k € | +80.9% | 4,7 k € | +502% | -1,2 k € | -109% | 12,4 k € |
| Operating result | 2,4 k € | +201% | -2,3 k € | -128% | 8,3 k € | +539% | 1,3 k € | -28.9% | 1,8 k € | +196% | -1,9 k € | -215% | 1,7 k € | -58.8% | 4 k € | -42.5% | 7 k € | -40.4% | 11,7 k € | +67.4% | 7 k € | +151% | -13,9 k € | -129% | -6,1 k € | +19.8% | -7,6 k € | +44.4% | -13,6 k € | -93.2% | -7 k € |
| Net result | 2,2 k € | +187% | -2,5 k € | -131% | 8,1 k € | +616% | 1,1 k € | -34.6% | 1,7 k € | +183% | -2,1 k € | -248% | 1,4 k € | -63.8% | 3,9 k € | -43.4% | 6,9 k € | -41.0% | 11,6 k € | +111% | 5,5 k € | +139% | -14 k € | -126% | -6,2 k € | +20.3% | -7,8 k € | +43.4% | -13,7 k € | -86.7% | -7,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 8,8 k € | +32.3% | 6,7 k € | -27.1% | 9,2 k € | +775% | 1 k € | +1322% | -85,8 € | +95.3% | -1,8 k € | -784% | 266,1 € | +123% | -1,1 k € | +77.3% | -5 k € | +57.7% | -11,9 k € | +49.4% | -23,5 k € | +19.0% | -29,1 k € | -93.0% | -15,1 k € | -69.9% | -8,9 k € | -713% | -1,1 k € | -109% | 12,6 k € |
| Total assets | 16,2 k € | +15.2% | 14,1 k € | -12.5% | 16,1 k € | +102% | 8 k € | +13.5% | 7 k € | +78.2% | 3,9 k € | -35.3% | 6,1 k € | +3.2% | 5,9 k € | +178% | 2,1 k € | -60.5% | 5,4 k € | -44.1% | 9,6 k € | -31.1% | 14 k € | -39.5% | 23,1 k € | -16.7% | 27,7 k € | -21.6% | 35,4 k € | -34.7% | 54,2 k € |
| Cash | 5,4 k € | +55.9% | 3,4 k € | -46.1% | 6,4 k € | +263% | 1,8 k € | -35.6% | 2,7 k € | +301% | 682,2 € | -5.9% | 725,4 € | – | – | 916 € | +198% | 307,7 € | +3109% | 9,6 € | -99.8% | 5,5 k € | +758% | 644 € | -21.6% | 821 € | -89.5% | 7,8 k € | |||
| Debts | 7,4 k € | -0.3% | 7,4 k € | +6.7% | 7 k € | +0.4% | 6,9 k € | -2.6% | 7,1 k € | +23.4% | 5,8 k € | -1.1% | 5,8 k € | -17.3% | 7 k € | -1.5% | 7,2 k € | -58.6% | 17,3 k € | -47.9% | 33,2 k € | -22.9% | 43 k € | +17.8% | 36,5 k € | +4.6% | 34,9 k € | -4.2% | 36,5 k € | -12.2% | 41,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
SYLVAIN MORTIER
ActiveEnded mandates
Sylvain Mortier
EndedSYLVAIN MORTIER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/12/2025 | 31/01/2025 | 31/01/2024 | 31/01/2023 | 25/01/2022 | 09/02/2021 |
| General meeting | 08/12/2025 | 31/10/2024 | 31/10/2023 | 31/10/2022 | 02/11/2021 | 31/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 08/12/2025 | 11/12/2025 | French | |
| Micro model | 30/06/2024 | 31/10/2024 | 31/01/2025 | French | |
| Micro model | 30/06/2023 | 31/10/2023 | 31/01/2024 | French | |
| Micro model | 30/06/2022 | 31/10/2022 | 31/01/2023 | French | |
| Micro model | 30/06/2021 | 02/11/2021 | 25/01/2022 | French | |
| Micro model | 30/06/2020 | 31/10/2020 | 09/02/2021 | French | |
| Micro model | 30/06/2019 | 31/10/2019 | 29/11/2019 | French | |
| Micro model | 30/06/2018 | 31/10/2018 | 28/01/2019 | French | |
| Micro model | 30/06/2017 | 31/10/2017 | 27/11/2017 | French | |
| Abridged model | 30/06/2016 | 31/10/2016 | 05/12/2016 | French | |
| Abridged model | 30/06/2015 | 31/10/2015 | 24/02/2016 | French | |
| Abridged model | 30/06/2014 | 31/10/2014 | 11/02/2015 | French | |
| Abridged model | 30/06/2013 | 31/10/2013 | 11/03/2014 | French | |
| Abridged model | 30/06/2012 | 31/10/2012 | 11/03/2014 | French | |
| Abridged model | 30/06/2011 | 31/10/2011 | 11/03/2014 | French | |
| Abridged model | 30/06/2010 | 02/11/2010 | 26/01/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
SYLVAIN MORTIER
ActiveEnded mandates
Sylvain Mortier
EndedSYLVAIN MORTIER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other19/01/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,2 k €↑
- 2024Annual accounts 2024-2,5 k €↓
- 2023Annual accounts 20238,1 k €↑
- 2022Annual accounts 20221,1 k €↓
- 2021Annual accounts 20211,7 k €↑
- 2020Annual accounts 2020-2,1 k €↓
- 2019Annual accounts 20191,4 k €↓
- 2018Annual accounts 20183,9 k €↓
- 2017Annual accounts 20176,9 k €↓
- 2016Annual accounts 201611,6 k €↑
- 2015Annual accounts 20155,5 k €↑
- 2014Annual accounts 2014-14 k €↓
- 2013Annual accounts 2013-6,2 k €↑
- 2012Annual accounts 2012-7,8 k €↑
- 2011Annual accounts 2011-13,7 k €↓
- 2010Annual accounts 2010-7,4 k €
- 15/01/2009IncorporationPrivate company with limited liability