ACTIVE

LUINGNE ADM-IMM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,4 k €

+81.9% YoY

Gross margin

14,5 k €

+289.6% YoY

Equity

28,1 k €

-16.1% YoY

What does LUINGNE ADM-IMM do?

LUINGNE ADM-IMM is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.103.625

Incorporation

15/01/2009

Legal form

Private limited company

Registered office

Rue Henri Gadenne(L) 45
7700 Mouscron · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	14,5 k €	+290%	-7,6 k €	-162%	12,2 k €	-72.8%	45 k €	-0.3%	45,2 k €	+50.4%	30 k €	-35.6%	46,6 k €	-13.9%	54,1 k €	+16.0%	46,6 k €	+3.9%	44,9 k €	-20.6%	56,5 k €	+28.0%	44,1 k €	+24.6%	35,4 k €	+28.0%	27,7 k €	+547%	4,3 k €
EBITDA	10,7 k €	+197%	-11 k €	-221%	9,1 k €	-78.3%	42 k €	+0.7%	41,7 k €	+49.5%	27,9 k €	-37.3%	44,5 k €	-13.4%	51,3 k €	+14.4%	44,9 k €	+5.6%	42,5 k €	-19.5%	52,8 k €	+26.2%	41,9 k €	+25.6%	33,3 k €	+24.8%	26,7 k €	+801%	3 k €
Operating result	-3,6 k €	+87.0%	-27,7 k €	-244%	-8,1 k €	-133%	24,6 k €	+7.0%	23 k €	+52.5%	15,1 k €	-51.8%	31,3 k €	-19.1%	38,6 k €	+45.9%	26,5 k €	-14.5%	31 k €	-24.3%	40,9 k €	+52.7%	26,8 k €	+20.1%	22,3 k €	+605%	-4,4 k €	-59.5%	-2,8 k €
Net result	-5,4 k €	+81.9%	-29,7 k €	-93.1%	-15,4 k €	-229%	11,9 k €	+18.9%	10 k €	+281%	2,6 k €	-78.0%	12 k €	-13.4%	13,8 k €	+347%	3,1 k €	-76.6%	13,3 k €	-33.9%	20,1 k €	+73.8%	11,5 k €	+19.5%	9,7 k €	+208%	-8,9 k €	-115%	-4,2 k €
Balance sheet
Equity	28,1 k €	-16.1%	33,4 k €	-47.0%	63,1 k €	-19.6%	78,5 k €	+2.5%	76,6 k €	-10.4%	85,4 k €	+3.2%	82,8 k €	+16.9%	70,8 k €	+24.3%	57 k €	+5.8%	53,9 k €	+32.7%	40,6 k €	+97.8%	20,5 k €	+129%	9 k €	+1409%	-685,8 €	-108%	8,2 k €
Total assets	193,7 k €	+3.6%	187 k €	-9.2%	205,8 k €	-15.2%	242,8 k €	-6.6%	259,8 k €	+1.8%	255,3 k €	-3.7%	265,1 k €	-8.1%	288,6 k €	-2.4%	295,7 k €	+51.2%	195,6 k €	-4.7%	205,2 k €	-4.4%	214,6 k €	-5.8%	227,9 k €	-3.8%	236,8 k €	+314%	57,2 k €
Cash	616,5 €	-71.1%	2,1 k €	-18.8%	2,6 k €	-86.5%	19,5 k €	+10.2%	17,7 k €	+90.5%	9,3 k €	-19.8%	11,6 k €	+37.9%	8,4 k €	+106%	4,1 k €	-32.9%	6,1 k €	-3.0%	6,3 k €	-16.7%	7,5 k €		–		–		29,8 k €
Debts	165,5 k €	+7.8%	153,5 k €	+8.1%	142,1 k €	-13.5%	164,3 k €	-10.3%	183,3 k €	+7.9%	169,9 k €	-6.9%	182,4 k €	-16.3%	217,8 k €	-8.8%	238,7 k €	+68.5%	141,7 k €	-13.9%	164,6 k €	-15.0%	193,6 k €	-11.5%	218,9 k €	-7.8%	237,5 k €	+385%	48,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michel DUTHOIT

Mandate

Active

Ended mandates

Michel Duthoit

Director · since 13 janvier 2009

Ended

Michel DUTHOIT

Manager · since 13 janvier 2009

Ended

Michel Duthoit

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	30/06/2025	01/07/2024	10/07/2023	01/07/2022	19/07/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	22/06/2023	23/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/06/2026	02/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	27/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	22/06/2023	10/07/2023	French	PDF
Micro model	31/12/2021	23/06/2022	01/07/2022	French	PDF
Micro model	31/12/2020	24/06/2021	19/07/2021	French	PDF
Micro model	31/12/2019	25/06/2020	18/08/2020	French	PDF
Micro model	31/12/2018	27/06/2019	16/07/2019	French	PDF
Micro model	31/12/2017	28/06/2018	02/07/2018	French	PDF
Micro model	31/12/2016	22/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	27/06/2010	23/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michel DUTHOIT

Mandate

Active

Ended mandates

Michel Duthoit

Director · since 13 janvier 2009

Ended

Michel DUTHOIT

Manager · since 13 janvier 2009

Ended

Michel Duthoit

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other21/01/2011
DIVERS
PDF
Other28/09/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other26/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,4 k €↑
2025
Name changeLUINGNE ADM-IMM
2024
Annual accounts 2024-29,7 k €↓
2023
Annual accounts 2023-15,4 k €↓
2022
Annual accounts 202211,9 k €↑
2021
Annual accounts 202110 k €↑
2018
Annual accounts 20182,6 k €↓
2017
Annual accounts 201712 k €↓
2016
Annual accounts 201613,8 k €↑
2015
Annual accounts 20153,1 k €↓
2014
Annual accounts 201413,3 k €↓
2013
Annual accounts 201320,1 k €↑
2012
Annual accounts 201211,5 k €↑
2011
Annual accounts 20119,7 k €↑
2010
Annual accounts 2010-8,9 k €↓
2009
Annual accounts 2009-4,2 k €
15/01/2009
IncorporationPrivate limited company
2009
Name changeLUINGNE ACCOUNTING

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUINGNE ADM-IMM

Overview

What does LUINGNE ADM-IMM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline