ACTIVE

PRANA-KINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,1 k €

-24.4% YoY

Gross margin

31,3 k €

-14.7% YoY

Equity

252,1 k €

+3.8% YoY

What does PRANA-KINE do?

PRANA-KINE is a Private limited company incorporated in 2009. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.145.690

Incorporation

16/01/2009

Legal form

Private limited company

Registered office

Chaussée de Courcelles 31
6041 Charleroi · WallonieSee on map

Contributed capital

65 641,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	31,3 k €	-14.7%	36,6 k €	-19.1%	45,3 k €	+21.8%	37,2 k €	-20.5%	46,8 k €	-9.4%	51,6 k €	-6.0%	54,9 k €	+4.3%	52,7 k €	+6.0%	49,7 k €	-34.8%	76,2 k €	+68.6%	45,2 k €	+4.2%	43,4 k €	-22.6%	56,1 k €	+7.3%	52,3 k €	+14.1%	45,8 k €	-11.9%	52 k €	+23.4%	42,1 k €
EBITDA	24,9 k €	-29.2%	35,1 k €	-20.1%	44 k €	+22.4%	35,9 k €	-20.2%	45 k €	-8.5%	49,2 k €	-3.8%	51,1 k €	+1.7%	50,3 k €	+3.4%	48,6 k €	-34.2%	73,9 k €	+66.9%	44,3 k €	+4.3%	42,4 k €	-23.3%	55,3 k €	+7.7%	51,4 k €	+14.8%	44,7 k €	-12.4%	51,1 k €	+23.6%	41,3 k €
Operating result	12,1 k €	-43.6%	21,5 k €	+74.2%	12,4 k €	+97.0%	6,3 k €	-61.1%	16,1 k €	-17.6%	19,6 k €	-25.6%	26,3 k €	+6.3%	24,7 k €	+5.1%	23,5 k €	-54.6%	51,9 k €	+84.9%	28,1 k €	+6.7%	26,3 k €	-36.2%	41,2 k €	+14.2%	36,1 k €	+30.3%	27,7 k €	-27.9%	38,4 k €	+45.4%	26,4 k €
Net result	9,1 k €	-24.4%	12,1 k €	+104%	5,9 k €	+374%	-2,2 k €	-126%	8,3 k €	-34.0%	12,6 k €	-14.6%	14,7 k €	-3.4%	15,3 k €	+25.4%	12,2 k €	-57.6%	28,7 k €	+150%	11,5 k €	-16.0%	13,7 k €	-44.1%	24,5 k €	+0.6%	24,3 k €	+28.8%	18,9 k €	-12.5%	21,6 k €	+61.7%	13,3 k €
Balance sheet
Equity	252,1 k €	+3.8%	243 k €	+5.2%	230,9 k €	+2.6%	224,9 k €	-1.0%	227,1 k €	+3.8%	218,8 k €	+6.1%	206,2 k €	+7.7%	191,5 k €	+8.3%	176,9 k €	+7.6%	164,3 k €	+21.2%	135,6 k €	+9.3%	124,1 k €	+12.9%	109,9 k €	+21.3%	90,6 k €	+36.8%	66,2 k €	+39.9%	47,3 k €	+83.8%	25,7 k €
Total assets	260,4 k €	+3.2%	252,3 k €	-1.3%	255,7 k €	-4.0%	266,4 k €	-8.1%	289,8 k €	-4.4%	303,2 k €	+8.7%	278,8 k €	+10.5%	252,3 k €	-0.5%	253,6 k €	-2.6%	260,4 k €	+28.2%	203,1 k €	+0.2%	202,7 k €	-14.0%	235,7 k €	+39.1%	169,4 k €	+14.3%	148,3 k €	+38.2%	107,3 k €	+40.0%	76,6 k €
Cash	210 k €	+6.6%	196,9 k €	+3.0%	191,1 k €	-8.4%	208,7 k €	-3.1%	215,2 k €	+6.6%	201,8 k €	+6.3%	189,8 k €	+5.0%	180,9 k €	+22.8%	147,3 k €	-10.1%	163,9 k €	+11.0%	147,6 k €	+6.5%	138,6 k €	+5.8%	131 k €	+29.3%	101,3 k €	+55.8%	65 k €	+8.4%	60 k €	+258%	16,8 k €
Debts	8,3 k €	-11.6%	9,4 k €	-62.2%	24,8 k €	-40.2%	41,5 k €	-33.9%	62,8 k €	-25.7%	84,4 k €	+16.3%	72,6 k €	+19.5%	60,8 k €	-20.8%	76,8 k €	-20.1%	96,1 k €	+42.3%	67,5 k €	-14.0%	78,6 k €	-37.6%	125,8 k €	+59.5%	78,9 k €	-3.8%	82 k €	+36.8%	60 k €	+17.8%	50,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Alfonso Chiodo

Director · since 14 janvier 2009

Active

Paula Janezcko

Director

Active

Ended mandates

Alfonso Chiodo

Manager · since 14 janvier 2010

Ended

Alfonso Chiodo

Manager · since 14 janvier 2009

Ended

Paula Janezcko

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	19/08/2025	24/07/2024	31/07/2023	14/08/2022	25/08/2021
General meeting	20/05/2026	20/05/2025	20/05/2024	20/05/2023	20/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	16/07/2026	French	PDF
Micro model	31/12/2024	20/05/2025	19/08/2025	French	PDF
Micro model	31/12/2023	20/05/2024	24/07/2024	French	PDF
Micro model	31/12/2022	20/05/2023	31/07/2023	French	PDF
Micro model	31/12/2021	20/05/2022	14/08/2022	French	PDF
Micro model	31/12/2020	20/05/2021	25/08/2021	French	PDF
Micro model	31/12/2019	20/05/2020	30/08/2020	French	PDF
Micro model	31/12/2018	20/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	16/08/2018	French	PDF
Micro model	31/12/2016	20/05/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	26/08/2016	French	PDF
Abridged modelCorrection	31/12/2014	20/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2014	20/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	30/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Alfonso Chiodo

Director · since 14 janvier 2009

Active

Paula Janezcko

Director

Active

Ended mandates

Alfonso Chiodo

Manager · since 14 janvier 2010

Ended

Alfonso Chiodo

Manager · since 14 janvier 2009

Ended

Paula Janezcko

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,1 k €↓
2024
Annual accounts 202412,1 k €↑
2023
Annual accounts 20235,9 k €↑
2022
Annual accounts 2022-2,2 k €↓
2021
Annual accounts 20218,3 k €↓
2020
Annual accounts 202012,6 k €↓
2019
Annual accounts 201914,7 k €↓
2018
Annual accounts 201815,3 k €↑
2017
Annual accounts 201712,2 k €↓
2016
Annual accounts 201628,7 k €↑
2015
Annual accounts 201511,5 k €↓
2014
Annual accounts 201413,7 k €↓
2013
Annual accounts 201324,5 k €↑
2012
Annual accounts 201224,3 k €↑
2011
Annual accounts 201118,9 k €↓
2010
Annual accounts 201021,6 k €↑
2009
Annual accounts 200913,3 k €
16/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRANA-KINE

Overview

What does PRANA-KINE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline