ACTIVE

PYXIMA

Financial year 2024 · closed on 31/12/2024
Net result
-79,6 k €
-180.5% YoY
Gross margin
398,8 k €
-23.9% YoY
Equity
383,7 k €
-17.2% YoY
Workforce
2,2 ETP
-8.3% YoY

What does PYXIMA do?

PYXIMA is a Public limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Geel. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.149.353
Incorporation
16/01/2009
Legal form
Public limited company
Registered office
Winkelom 77 box 2
2440 Geel · FlandreSee on map
Contributed capital
231 530,00 €
Latest accounts
31/12/2024
Average workforce
2,2 ETP
Joint committees (2)
  • 200
  • 218
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin398,8 k €524,2 k €726,4 k €216,1 k €21,9 k €402,4 k €398,3 k €244,6 k €429,7 k €430,6 k €522,1 k €350,5 k €164,3 k €143,9 k €155,9 k €168,6 k €
EBITDA228,5 k €350,8 k €544,9 k €95 k €-69,6 k €287,4 k €223,3 k €25,2 k €210 k €105,5 k €247,4 k €130,3 k €-37,9 k €-34,3 k €31,2 k €87 k €
Operating result-66,1 k €110,4 k €379,5 k €-47 k €-213,5 k €86,9 k €22,9 k €-165,4 k €389,9 €-55,7 k €153,7 k €54 k €-74,7 k €-59,3 k €8,9 k €63,1 k €
Net result-79,6 k €98,9 k €381,8 k €-51,9 k €-221,3 k €73,4 k €8,2 k €-183,4 k €-9,6 k €-59,3 k €148,3 k €51,5 k €-74,1 k €-19,6 k €44 k €44,9 k €
Balance sheet
Equity383,7 k €463,3 k €364,4 k €-67,5 k €-65,6 k €155,8 k €82,4 k €74,2 k €257,6 k €226,5 k €285,8 k €137,5 k €86 k €160 k €179,6 k €135,6 k €
Total assets1,2 M €1,4 M €1,3 M €966,9 k €642,8 k €630,3 k €599,4 k €699,2 k €1,2 M €1,1 M €799,3 k €534,2 k €253,4 k €265,5 k €303,1 k €253,3 k €
Cash23,9 k €21,2 k €11,1 k €138,7 k €126,5 k €87,9 k €63,7 k €79 k €94,5 k €100,3 k €90,8 k €69 k €51 k €13,4 k €161,2 k €93,3 k €
Debts425,7 k €453 k €376,8 k €411,8 k €274 k €463 k €463,8 k €421,3 k €794,8 k €781,6 k €428,7 k €355,9 k €167,4 k €104,5 k €123,3 k €82,4 k €
Other
Workforce2,2 ETP2,4 ETP2,9 ETP2,3 ETP2,8 ETP3,6 ETP5,6 ETP6,4 ETP5,6 ETP4,8 ETP4,6 ETP4,2 ETP3,6 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

JUSABEE

Managing director · since 01 juin 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Active
LAU14

Director · since 01 juin 2021 · until 31 mai 2027 · 0541.969.385

Represented by Bert Paepen

Active
Rudi Cuyvers

Director · since 01 juin 2021 · until 31 mai 2027

Active

Ended mandates

JUSABEE

Director · since 01 juin 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Ended
JUSABEE

Managing director · since 31 mai 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Ended
JUSABEE

Afgevaardigd Bestuurder · since 31 mai 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Ended
LAU14

Director · since 31 mai 2021 · until 31 mai 2027 · 0541.969.385

Represented by Bert Paepen

Ended
At this address

Other companies at this address

CompanyCBE no.
EnergooActive
0799.514.382
FURNICHEActive
0537.725.141
IMMO KIDActive
1004.031.459
STRYGOOActive
0750.547.594
0825.473.760
0824.603.928
VuPaActive
0503.804.538
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202528/06/202414/07/202326/07/202207/07/202108/07/2020
General meeting02/06/202531/05/202431/05/202327/06/202231/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202501/07/2025DutchPDF
Abridged model31/12/202331/05/202428/06/2024DutchPDF
Abridged model31/12/202231/05/202314/07/2023DutchPDF
Abridged model31/12/202127/06/202226/07/2022DutchPDF
Abridged model31/12/202031/05/202107/07/2021DutchPDF
Abridged model31/12/201929/05/202008/07/2020DutchPDF
Micro model31/12/201811/06/201911/07/2019DutchPDF
Micro model31/12/201731/05/201830/08/2018DutchPDF
Abridged model31/12/201631/05/201729/08/2017DutchPDF
Abridged model31/12/201531/05/201630/08/2016DutchPDF
Abridged model31/12/201429/05/201530/09/2015DutchPDF
Abridged model31/12/201331/05/201429/08/2014DutchPDF
Abridged modelCorrection31/12/201231/05/201317/12/2013DutchPDF
Abridged model31/12/201231/05/201330/08/2013DutchPDF
Abridged model31/12/201101/06/201231/08/2012DutchPDF
Abridged model31/12/201031/05/201122/06/2011DutchPDF
Abridged model31/12/200931/05/201002/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 24 ended

Active mandates

JUSABEE

Managing director · since 01 juin 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Active
LAU14

Director · since 01 juin 2021 · until 31 mai 2027 · 0541.969.385

Represented by Bert Paepen

Active
Rudi Cuyvers

Director · since 01 juin 2021 · until 31 mai 2027

Active

Ended mandates

JUSABEE

Director · since 01 juin 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Ended
JUSABEE

Managing director · since 31 mai 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Ended
JUSABEE

Afgevaardigd Bestuurder · since 31 mai 2021 · until 31 mai 2027 · 0541.715.207

Represented by Jurgen Berden

Ended
LAU14

Director · since 31 mai 2021 · until 31 mai 2027 · 0541.969.385

Represented by Bert Paepen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/04/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office20/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/01/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/05/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-79,6 k €
  2. 2023
    Annual accounts 202398,9 k €
  3. 2022
    Annual accounts 2022381,8 k €
  4. 2021
    Annual accounts 2021-51,9 k €
  5. 2020
    Annual accounts 2020-221,3 k €
  6. 2019
    Annual accounts 201973,4 k €
  7. 2018
    Annual accounts 20188,2 k €
  8. 2017
    Annual accounts 2017-183,4 k €
  9. 2016
    Annual accounts 2016-9,6 k €
  10. 2015
    Annual accounts 2015-59,3 k €
  11. 2014
    Annual accounts 2014148,3 k €
  12. 2013
    Annual accounts 201351,5 k €
  13. 2012
    Annual accounts 2012-74,1 k €
  14. 2011
    Annual accounts 2011-19,6 k €
  15. 2010
    Annual accounts 201044 k €
  16. 2009
    Annual accounts 200944,9 k €
  17. 16/01/2009
    IncorporationPublic limited company