Agates
0809.170.238 · rovalta.com · 21/09/2026
ACTIVE
Agates
Financial year 2024 · closed on 31/12/2024
Net result
12 k €
+68.8% YoY
Gross margin
28,7 k €
+37.4% YoY
Equity
24,3 k €
+73.8% YoY
Overview
What does Agates do?
Agates is a Private limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Brugge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.170.238
Incorporation
16/01/2009
Legal form
Private limited company
Registered office
Prinses Lilianelaan 12
8310 Brugge · FlandreSee on map
8310 Brugge · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores62020Computer consultancy activities62200Computer programming, consultancy and related activities+4
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 28,7 k € | +37.4% | 20,9 k € | +20.5% | 17,3 k € | +10.9% | 15,6 k € | +74.2% | 9 k € | -35.3% | 13,9 k € | -34.6% | 21,2 k € | +6.3% | 19,9 k € | -5.5% | 21,1 k € | -31.5% | 30,8 k € | +98.1% | 15,6 k € | -7.4% | 16,8 k € | +4.3% | 16,1 k € |
| EBITDA | 26,6 k € | +43.1% | 18,6 k € | +22.4% | 15,2 k € | +9.5% | 13,9 k € | +78.1% | 7,8 k € | -36.0% | 12,2 k € | -38.2% | 19,7 k € | +7.6% | 18,3 k € | -8.3% | 20 k € | -32.7% | 29,7 k € | +108% | 14,3 k € | -8.3% | 15,6 k € | +2.8% | 15,1 k € |
| Operating result | 17,8 k € | +79.3% | 9,9 k € | +55.5% | 6,4 k € | +10.7% | 5,8 k € | +406% | -1,9 k € | -163% | 3 k € | -69.4% | 9,9 k € | +2.8% | 9,6 k € | -18.4% | 11,7 k € | -47.3% | 22,3 k € | +289% | 5,7 k € | -18.8% | 7,1 k € | +358% | -2,7 k € |
| Net result | 12 k € | +68.8% | 7,1 k € | +63.9% | 4,3 k € | +36.3% | 3,2 k € | +178% | -4,1 k € | -575% | 857,5 € | -82.9% | 5 k € | +66.8% | 3 k € | -9.6% | 3,3 k € | +124% | -14 k € | -6830% | -202 € | -113% | 1,5 k € | +135% | -4,4 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 24,3 k € | +73.8% | 14 k € | +103% | 6,9 k € | +170% | 2,6 k € | -73.8% | 9,7 k € | -29.5% | 13,8 k € | +6.6% | 12,9 k € | +63.5% | 7,9 k € | +61.5% | 4,9 k € | +213% | 1,6 k € | -89.9% | 15,6 k € | +362% | 3,4 k € | +82.6% | 1,8 k € |
| Total assets | 47,8 k € | -5.6% | 50,7 k € | -22.9% | 65,7 k € | -6.2% | 70 k € | -30.6% | 100,9 k € | -13.8% | 117,1 k € | -10.2% | 130,3 k € | -1.1% | 131,8 k € | +15.0% | 114,5 k € | -11.0% | 128,7 k € | -7.9% | 139,7 k € | +4.8% | 133,3 k € | -7.5% | 144,1 k € |
| Cash | 171,6 € | -58.1% | 410,1 € | -79.9% | 2 k € | +338% | 466,3 € | -81.4% | 2,5 k € | -76.5% | 10,6 k € | -45.1% | 19,4 k € | +3.7% | 18,7 k € | +119% | 8,5 k € | -66.8% | 25,7 k € | +83.5% | 14 k € | +492% | 2,4 k € | -54.9% | 5,2 k € |
| Debts | 23,5 k € | -35.8% | 36,7 k € | -37.6% | 58,8 k € | -12.9% | 67,5 k € | -24.9% | 89,9 k € | -11.9% | 102 k € | -12.3% | 116,4 k € | -5.6% | 123,2 k € | +12.4% | 109,6 k € | -13.8% | 127,1 k € | +2.4% | 124,1 k € | -4.4% | 129,9 k € | -8.7% | 142,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Tom Lema
ActiveEnded mandates
Tom Lema
EndedTom Lema
EndedTOM LEMA
EndedTom Lema Tom Rik Rita
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 03/10/2024 | 04/10/2023 | 05/08/2022 | 15/09/2021 | 22/09/2020 |
| General meeting | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/05/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 03/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 04/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 05/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 15/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 22/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 17/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/06/2018 | 09/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 30/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 03/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/06/2014 | 23/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 14/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 06/09/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Tom Lema
ActiveEnded mandates
Tom Lema
EndedTom Lema
EndedTOM LEMA
EndedTom Lema Tom Rik Rita
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202412 k €↑
- 2023Annual accounts 20237,1 k €↑
- 2022Annual accounts 20224,3 k €↑
- 2021Annual accounts 20213,2 k €↑
- 2018Annual accounts 2018-4,1 k €↓
- 2017Annual accounts 2017857,5 €↓
- 2016Annual accounts 20165 k €↑
- 2015Annual accounts 20153 k €↓
- 2014Annual accounts 20143,3 k €↑
- 2013Annual accounts 2013-14 k €↓
- 2012Annual accounts 2012-202 €↓
- 2011Annual accounts 20111,5 k €↑
- 2010Annual accounts 2010-4,4 k €
- 16/01/2009IncorporationPrivate limited company