ACTIVE

MEDICALGAT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

237,8 k €

+20.0% YoY

Gross margin

407,1 k €

+17.7% YoY

Equity

945 k €

+8.1% YoY

What does MEDICALGAT do?

MEDICALGAT is a Private limited company incorporated in 2009. Its main activity is: General medical practice activities. Its registered office is in Sivry-Rance.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.220.421

Incorporation

20/01/2009

Legal form

Private limited company

Registered office

Rue de Martinsart 28
6470 Sivry-Rance · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011
Income statement
Gross margin	407,1 k €	+17.7%	346 k €	+38.3%	250,2 k €	+372%	53 k €	-74.1%	204,5 k €	-37.2%	325,9 k €	+21.3%	268,5 k €	+12.7%	238,2 k €	-19.2%	294,6 k €	+33.4%	220,9 k €	+65.5%	133,5 k €	+50.1%	88,9 k €	-50.1%	178,3 k €	+15.7%	154,2 k €
EBITDA	405,4 k €	+19.6%	339 k €	+36.1%	249 k €	+384%	51,5 k €	-74.7%	203,7 k €	-37.1%	324 k €	+21.3%	267 k €	+12.5%	237,2 k €	-19.1%	293,1 k €	+33.5%	219,6 k €	+65.5%	132,7 k €	-15.4%	156,8 k €	-11.5%	177 k €	+34.4%	131,7 k €
Operating result	358,6 k €	+19.0%	301,3 k €	+42.4%	211,6 k €	+1498%	13,2 k €	-91.7%	158,7 k €	-38.9%	259,8 k €	+58.6%	163,8 k €	-7.0%	176,2 k €	-25.5%	236,3 k €	+45.1%	162,9 k €	+114%	76,1 k €	-22.3%	98 k €	-21.9%	125,5 k €	+79.7%	69,9 k €
Net result	237,8 k €	+20.0%	198,3 k €	+35.1%	146,8 k €	+751%	17,3 k €	-84.7%	112,8 k €	-32.6%	167,3 k €	+52.9%	109,4 k €	-1.8%	111,4 k €	-21.3%	141,6 k €	+64.1%	86,3 k €	+15.8%	74,5 k €	+11.9%	66,6 k €	-26.0%	90 k €	+116%	41,7 k €
Balance sheet
Equity	945 k €	+8.1%	874,5 k €	+3.8%	842,4 k €	-11.2%	948,5 k €	-12.8%	1,1 M €	+11.6%	975,2 k €	+20.7%	807,9 k €	+15.7%	698,5 k €	+19.0%	587 k €	+31.8%	445,5 k €	+24.0%	359,2 k €	+26.2%	284,7 k €	+80.6%	157,6 k €	+103%	77,6 k €
Total assets	1,5 M €	+9.0%	1,3 M €	+4.7%	1,3 M €	+2.2%	1,3 M €	-11.2%	1,4 M €	+3.9%	1,4 M €	+14.0%	1,2 M €	+45.4%	823,6 k €	+15.8%	711,5 k €	+38.6%	513,5 k €	-22.5%	662,4 k €	+7.0%	619,1 k €	-1.5%	628,7 k €	+8.0%	582,3 k €
Cash	797,9 k €	+22.2%	652,8 k €	-18.2%	798 k €	+716%	97,8 k €	-85.9%	695,9 k €	+90.3%	365,8 k €	-47.9%	702,3 k €	+37.3%	511,4 k €	+22.7%	416,9 k €	+37.4%	303,5 k €	-34.3%	462 k €	+27.2%	363,1 k €	+13.4%	320,1 k €	+51.9%	210,7 k €
Debts	493 k €	+11.4%	442,4 k €	+12.6%	393 k €	+26.4%	310,8 k €	-6.0%	330,5 k €	-15.2%	389,7 k €	-0.0%	389,7 k €	+212%	125,1 k €	+0.5%	124,4 k €	+82.9%	68 k €	-77.6%	303,2 k €	-9.3%	334,4 k €	-16.7%	401,4 k €	-7.7%	435,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Jean-François Gatelier

Director · since 12 octobre 2023

Active

Jean-François Gatelier

Manager · until 12 octobre 2023

Active

Ended mandates

Jean-François Gatelier

Manager

Ended

Sophie Briquet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
COOPÉRATIVE HUMANITAIRE D'ORGANISATION CHEVROTINE● Active	0806.029.319
INFIRMIERE MOTTE INGRID● Active	0550.560.914
VIVE VALEQUE● Active	0480.067.549

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	24/02/2025	12/02/2024	30/01/2023	08/08/2022	02/02/2021
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	30/01/2026	French	PDF
Micro model	30/06/2024	15/11/2024	24/02/2025	French	PDF
Micro model	30/06/2023	17/11/2023	12/02/2024	French	PDF
Abridged model	30/06/2022	18/11/2022	30/01/2023	French	PDF
Abridged modelCorrection	30/06/2021	19/11/2021	08/08/2022	French	PDF
Abridged model	30/06/2021	19/11/2021	27/01/2022	French	PDF
Abridged model	30/06/2020	20/11/2020	02/02/2021	French	PDF
Abridged model	30/06/2019	15/11/2019	29/01/2020	French	PDF
Abridged model	30/06/2018	16/11/2018	24/01/2019	French	PDF
Abridged model	30/06/2017	17/11/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	19/11/2016	27/02/2017	French	PDF
Abridged model	30/06/2015	20/11/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	21/11/2014	16/06/2015	French	PDF
Abridged model	30/06/2012	19/10/2013	12/02/2014	French	PDF
Abridged model	30/06/2011	20/10/2012	12/02/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Jean-François Gatelier

Director · since 12 octobre 2023

Active

Jean-François Gatelier

Manager · until 12 octobre 2023

Active

Ended mandates

Jean-François Gatelier

Manager

Ended

Sophie Briquet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office12/04/2022
SIEGE SOCIAL
PDF
Capital / shares18/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/11/2009
DIVERS
PDF
Other29/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025237,8 k €↑
2024
Annual accounts 2024198,3 k €↑
2023
Annual accounts 2023146,8 k €↑
2022
Annual accounts 202217,3 k €↓
2021
Annual accounts 2021112,8 k €↓
2020
Annual accounts 2020167,3 k €↑
2019
Annual accounts 2019109,4 k €↓
2018
Annual accounts 2018111,4 k €↓
2017
Annual accounts 2017141,6 k €↑
2016
Annual accounts 201686,3 k €↑
2015
Annual accounts 201574,5 k €↑
2014
Annual accounts 201466,6 k €↓
2012
Annual accounts 201290 k €↑
2011
Annual accounts 201141,7 k €
20/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDICALGAT

Overview

What does MEDICALGAT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline