ACTIVE

VERMYSTONE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-16,4 k €
+63.4% YoY
Gross margin
101,4 k €
-55.1% YoY
Equity
82,6 k €
-16.6% YoY

What does VERMYSTONE do?

VERMYSTONE is a Private company with limited liability incorporated in 2009. Its main activity is: Landscape service activities. Its registered office is in Torhout.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.247.343
Incorporation
20/01/2009
Legal form
Private company with limited liability
Registered office
Kwaplasstraat 21 box A
8820 Torhout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
81300Landscape service activities· main81300Landscape service activities43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45111Sale of cars and light motor vehicles45112Sale of cars and light motor vehicles+8
Joint committees (2)
  • 124
  • 218
Signals
Good liquidityPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin101,4 k €225,9 k €290,1 k €338,6 k €209,1 k €95,8 k €72,9 k €184,1 k €382,8 k €321,4 k €272 k €253,4 k €100,5 k €133,9 k €72,7 k €21,7 k €
EBITDA5,3 k €-2,1 k €68,9 k €103 k €73,4 k €24 k €46,6 k €18 k €102,1 k €65,7 k €52,9 k €85,7 k €-31,1 k €38,7 k €39,4 k €20,3 k €
Operating result-3,8 k €-34,5 k €30,5 k €69,5 k €50,1 k €3,3 k €13,1 k €-160 €38,2 k €37 k €13,9 k €43,9 k €-49,6 k €25,9 k €21,9 k €16,2 k €
Net result-16,4 k €-44,8 k €13,8 k €36,9 k €32,3 k €1,4 k €4,6 k €-7,6 k €19,5 k €18,7 k €-1,6 k €44,6 k €-59,4 k €22,4 k €19,5 k €5,2 k €
Balance sheet
Equity82,6 k €99,1 k €143,9 k €130,1 k €93,2 k €65,9 k €64,5 k €59,9 k €67,5 k €47,9 k €49,3 k €50,9 k €6,3 k €65,7 k €43,3 k €23,8 k €
Total assets562,1 k €367 k €502 k €450,2 k €340,2 k €207,7 k €213,9 k €216,3 k €289,9 k €584,8 k €675,1 k €602,4 k €354,5 k €141,3 k €109,9 k €31,2 k €
Cash44,1 k €32,6 k €67,3 k €80 k €57,2 k €18,7 k €117 €8,3 k €46,2 k €35,5 k €15,1 k €29 k €77,1 €15 k €1 €1,4 k €
Debts479,4 k €267,9 k €357,9 k €319,1 k €246 k €140,8 k €149,5 k €156,5 k €222,5 k €536,8 k €625,8 k €551,6 k €348,2 k €75,6 k €66,6 k €7,4 k €
Other
Workforce–––––––––5,5 ETP5,5 ETP3,7 ETP2,8 ETP2,4 ETP0,8 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

PIETER MYNY

Director

Active

Ended mandates

DAGMAR VERHANNEMAN

Manager · since 01 avril 2010

Ended
STEVEN MATTEEUWS

Manager · since 20 janvier 2009 · until 01 avril 2010

Ended
joachim verhanneman

Mandate

Ended
joachim verhanneman

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202620/01/202529/09/202304/10/202215/04/202127/10/2020
General meeting28/05/202608/06/202410/06/202311/06/202215/04/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202428/05/202603/06/2026DutchPDF
Micro model31/12/202308/06/202420/01/2025DutchPDF
Micro model31/12/202210/06/202329/09/2023DutchPDF
Micro model31/12/202111/06/202204/10/2022DutchPDF
Micro model31/12/202015/04/202115/04/2021DutchPDF
Micro model31/12/201908/09/202027/10/2020DutchPDF
Micro model31/12/201808/06/201929/08/2019DutchPDF
Micro model31/12/201709/06/201808/01/2019DutchPDF
Micro model31/12/201610/06/201719/03/2018DutchPDF
Abridged model31/12/201511/06/201631/12/2016DutchPDF
Abridged model31/12/201423/10/201531/12/2015DutchPDF
Abridged model31/12/201328/06/201408/07/2014DutchPDF
Abridged model31/12/201230/09/201305/11/2013DutchPDF
Abridged model31/12/201131/07/201231/08/2012DutchPDF
Abridged model31/12/201026/08/201103/04/2012DutchPDF
Abridged model31/12/200912/06/201013/10/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

PIETER MYNY

Director

Active

Ended mandates

DAGMAR VERHANNEMAN

Manager · since 01 avril 2010

Ended
STEVEN MATTEEUWS

Manager · since 20 janvier 2009 · until 01 avril 2010

Ended
joachim verhanneman

Mandate

Ended
joachim verhanneman

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office03/04/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other11/06/2014
    BENAMING
    PDF
  • Registered office15/10/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/05/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/04/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/02/2009
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-16,4 k €↑
  2. 2023
    Annual accounts 2023-44,8 k €↓
  3. 2022
    Annual accounts 202213,8 k €↓
  4. 2021
    Annual accounts 202136,9 k €↑
  5. 2020
    Annual accounts 202032,3 k €↑
  6. 2019
    Annual accounts 20191,4 k €↓
  7. 2018
    Annual accounts 20184,6 k €↑
  8. 2017
    Annual accounts 2017-7,6 k €↓
  9. 2016
    Annual accounts 201619,5 k €↑
  10. 2015
    Annual accounts 201518,7 k €↑
  11. 2014
    Annual accounts 2014-1,6 k €↓
  12. 2013
    Annual accounts 201344,6 k €↑
  13. 2012
    Annual accounts 2012-59,4 k €↓
  14. 2011
    Annual accounts 201122,4 k €↑
  15. 2010
    Annual accounts 201019,5 k €↑
  16. 2009
    Annual accounts 20095,2 k €
  17. 20/01/2009
    IncorporationPrivate company with limited liability