ACTIVE

EPOXON

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
591,3 k €
+160.7% YoY
Gross margin
657,9 k €
+118.8% YoY
Equity
153,1 k €
+4.3% YoY

What does EPOXON do?

EPOXON is a Public limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Knokke-Heist.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.253.182
Incorporation
21/01/2009
Legal form
Public limited company
Registered office
Vissershuldeplein 2 box 81
8301 Knokke-Heist · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
30/06/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220202019201820172016201520142013201220112010
Income statement
Gross margin657,9 k €300,7 k €240,3 k €155,2 k €130,9 k €118,4 k €164,2 k €253,5 k €126,3 k €55 k €51,3 k €12,7 k €31,6 k €41,7 k €36,9 k €
EBITDA639,8 k €291,5 k €239,2 k €139,8 k €123,2 k €117,4 k €144,2 k €252,4 k €125,2 k €53,8 k €49,8 k €12,1 k €30,2 k €41,1 k €35,8 k €
Operating result602 k €242,6 k €190,3 k €90,8 k €74,2 k €68,4 k €95,2 k €203,4 k €76,2 k €19 k €49,8 k €12,1 k €30,2 k €41,1 k €35,8 k €
Net result591,3 k €226,8 k €175,8 k €83,4 k €63,9 k €57,8 k €84,7 k €186,8 k €66,4 k €150,8 €28,4 k €227,2 €8,1 k €20,7 k €18,7 k €
Balance sheet
Equity153,1 k €146,8 k €144,9 k €144,1 k €143,9 k €143,8 k €143,7 k €142,6 k €140,2 k €137,8 k €137,6 k €109,2 k €109 k €100,9 k €80,2 k €
Total assets1,1 M €1 M €961,5 k €962,1 k €842,7 k €883,2 k €1,1 M €1,1 M €1 M €896,6 k €766,7 k €1 M €1,1 M €887,5 k €365,7 k €
Cash360,9 k €52,3 k €40,7 k €245,1 k €34,6 k €2,8 k €962,7 €10,6 k €14,2 k €1,8 k €4,4 k €869,1 €3,4 k €1,3 k €8,3 k €
Debts925 k €845,9 k €804 k €807 k €692,6 k €733,4 k €906,5 k €957,1 k €892,2 k €758,8 k €629 k €912,9 k €948,9 k €786,6 k €285,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 15 ended

Active mandates

K.F.S.

Managing director · since 12 novembre 2020 · until 10 octobre 2026 · 0460.995.765

Represented by Scherrens FRANK

Active
Katty Ryckaert

Managing director · since 12 novembre 2020 · until 10 octobre 2026

Active

Ended mandates

K.F.S.

Director · since 12 novembre 2020 · until 02 septembre 2026 · 0460.995.765

Represented by Scherrens FRANK

Ended
K.F.S.

Managing director · since 12 novembre 2020 · until 02 septembre 2026 · 0460.995.765

Represented by Scherrens FRANK

Ended
Katty Ryckaert

Director · since 12 novembre 2020 · until 02 septembre 2026

Ended
Katty Ryckaert

Managing director · since 12 novembre 2020 · until 02 septembre 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
Burgerlijke Maatschap Hermans - Van Sande● Active
0725.430.336
K.F.S.● Active
0460.995.765
VAN SANDE CONSULT & C°● Active
0480.284.513
Vereniging van Mede-eigenaars Residentie De Strandplevier Knokke-Heist (Heist) Vissershuldeplein 2● Active
0865.377.481
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/01/202619/11/202422/01/202430/09/202230/11/202130/10/2020
General meeting20/12/202509/11/202414/10/202301/09/202231/10/202102/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202520/12/202512/01/2026DutchPDF
Abridged model30/06/202409/11/202419/11/2024DutchPDF
Abridged model30/06/202314/10/202322/01/2024DutchPDF
Abridged model30/06/202201/09/202230/09/2022DutchPDF
Abridged model30/06/202131/10/202130/11/2021DutchPDF
Abridged model30/06/202002/10/202030/10/2020DutchPDF
Abridged model30/06/201904/09/201902/10/2019DutchPDF
Abridged model30/06/201805/09/201826/09/2018DutchPDF
Abridged model30/06/201727/09/201725/10/2017DutchPDF
Abridged model30/06/201607/09/201605/10/2016DutchPDF
Abridged model30/06/201528/10/201520/11/2015DutchPDF
Abridged model30/06/201403/09/201428/11/2014DutchPDF
Abridged model30/06/201320/11/201323/12/2013DutchPDF
Abridged model30/06/201215/01/201311/02/2013DutchPDF
Abridged model30/06/201114/12/201120/01/2012DutchPDF
Abridged model30/06/201001/12/201022/12/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 15 ended

Active mandates

K.F.S.

Managing director · since 12 novembre 2020 · until 10 octobre 2026 · 0460.995.765

Represented by Scherrens FRANK

Active
Katty Ryckaert

Managing director · since 12 novembre 2020 · until 10 octobre 2026

Active

Ended mandates

K.F.S.

Director · since 12 novembre 2020 · until 02 septembre 2026 · 0460.995.765

Represented by Scherrens FRANK

Ended
K.F.S.

Managing director · since 12 novembre 2020 · until 02 septembre 2026 · 0460.995.765

Represented by Scherrens FRANK

Ended
Katty Ryckaert

Director · since 12 novembre 2020 · until 02 septembre 2026

Ended
Katty Ryckaert

Managing director · since 12 novembre 2020 · until 02 septembre 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other05/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ALGEMENE VERGADERING
    PDF
  • Mandates04/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025591,3 k €↑
  2. 2024
    Annual accounts 2024226,8 k €↑
  3. 2023
    Annual accounts 2023175,8 k €↑
  4. 2022
    Annual accounts 202283,4 k €↑
  5. 2020
    Annual accounts 202063,9 k €↑
  6. 2019
    Annual accounts 201957,8 k €↓
  7. 2018
    Annual accounts 201884,7 k €↓
  8. 2017
    Annual accounts 2017186,8 k €↑
  9. 2016
    Annual accounts 201666,4 k €↑
  10. 2015
    Annual accounts 2015150,8 €↓
  11. 2014
    Annual accounts 201428,4 k €↑
  12. 2013
    Annual accounts 2013227,2 €↓
  13. 2012
    Annual accounts 20128,1 k €↓
  14. 2011
    Annual accounts 201120,7 k €↑
  15. 2010
    Annual accounts 201018,7 k €
  16. 21/01/2009
    IncorporationPublic limited company