ACTIVE

HEVADEX

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

269,1 k €

+9.3% YoY

Gross margin

1,2 M €

+16.9% YoY

Equity

2,1 M €

+11.6% YoY

Workforce

11,2 ETP

+38.3% YoY

What does HEVADEX do?

HEVADEX is a Private limited company incorporated in 2009. Its main activity is: Manufacture of plastic products. Its registered office is in Lokeren. It employs on average 11,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.254.271

Incorporation

21/01/2009

Legal form

Private limited company

Registered office

Zoomstraat 6 box A
9160 Lokeren · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Average workforce

11,2 ETP

Activities (NACE)

22260Manufacture of plastic products· main 22290Manufacture of other plastic products 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles

Joint committees (2)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,2 M €	+16.9%	996,3 k €	+1.5%	981,6 k €	-0.2%	983,5 k €	+213%	313,8 k €	-20.5%	394,8 k €	+32.7%	297,6 k €	+13.2%	262,9 k €	-6.3%	280,5 k €	+176%	101,7 k €	+13.6%	89,6 k €	+75.7%	51 k €	+40.5%	36,3 k €	+551%	-8 k €
EBITDA	519,3 k €	+13.7%	456,8 k €	-26.7%	623,2 k €	-2.7%	640,7 k €	+595%	92,2 k €	-54.9%	204,3 k €	+113%	95,9 k €	-18.1%	117,1 k €	-39.8%	194,6 k €	+430%	36,8 k €	-28.4%	51,4 k €	+113%	24,1 k €	-10.6%	27 k €	+346%	-11 k €
Operating result	316,3 k €	+8.7%	290,9 k €	-40.0%	484,9 k €	-14.0%	563,6 k €	+812%	61,8 k €	-62.9%	166,7 k €	+171%	61,6 k €	-20.3%	77,3 k €	-48.1%	149,1 k €	+1452%	9,6 k €	-77.2%	42,1 k €	+176%	15,3 k €	-32.5%	22,6 k €	+213%	-19,9 k €
Net result	269,1 k €	+9.3%	246,2 k €	-30.2%	352,8 k €	-18.1%	430,6 k €	+709%	53,2 k €	-51.5%	109,7 k €	+152%	43,5 k €	-32.0%	64 k €	-30.6%	92,1 k €	+2880%	3,1 k €	-87.5%	24,7 k €	+231%	7,5 k €	-51.4%	15,3 k €	+170%	-21,9 k €
Balance sheet
Equity	2,1 M €	+11.6%	1,9 M €	+11.8%	1,7 M €	+26.9%	1,3 M €	+245%	379,8 k €	+16.3%	326,5 k €	+50.6%	216,8 k €	+25.1%	173,3 k €	+24.4%	139,3 k €	+195%	47,2 k €	+7.0%	44,1 k €	+127%	19,4 k €	+62.2%	12 k €	+456%	-3,4 k €
Total assets	2,9 M €	+13.1%	2,6 M €	+15.6%	2,2 M €	+23.0%	1,8 M €	+133%	778,2 k €	+15.9%	671,6 k €	+33.5%	503,1 k €	+13.0%	445,3 k €	-2.5%	456,8 k €	+47.2%	310,3 k €	+134%	132,8 k €	+57.7%	84,2 k €	+11.9%	75,2 k €	+111%	35,7 k €
Cash	146,4 k €	-15.3%	172,8 k €	-50.8%	351,1 k €	+135%	149,7 k €	+501%	24,9 k €	+28.0%	19,4 k €	-57.1%	45,3 k €	+195%	15,4 k €	-30.7%	22,2 k €	-60.0%	55,6 k €		–		3,4 k €	-62.3%	9,1 k €	+34.1%	6,8 k €
Debts	840,7 k €	+16.8%	719,8 k €	+26.8%	567,7 k €	+13.0%	502,5 k €	+27.4%	394,4 k €	+14.3%	345 k €	+20.5%	286,4 k €	+5.3%	272 k €	-14.3%	317,5 k €	+20.7%	263,1 k €	+197%	88,7 k €	+36.9%	64,8 k €	+2.4%	63,2 k €	+62.0%	39 k €
Other
Workforce	11,2 ETP	+38.3%	8,1 ETP	+24.6%	6,5 ETP	+8.3%	6,0 ETP	+22.4%	4,9 ETP	+48.5%	3,3 ETP	-25.0%	4,4 ETP	+37.5%	3,2 ETP	-5.9%	3,4 ETP	+88.9%	1,8 ETP	+63.6%	1,1 ETP	+22.2%	0,9 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Herman Van Damme

Director · since 21 janvier 2009

Active

Ended mandates

Herman Van Damme

Director

Ended

Herman Van Damme

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
All Construct● Active	0712.900.213
Banamo Group● Active	0784.612.016
HEVADEX Applications● Active	0597.733.893

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	10/01/2025	04/01/2024	05/01/2023	04/01/2022	11/01/2021
General meeting	12/12/2025	13/12/2024	08/12/2023	09/12/2022	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	08/01/2026	Dutch	PDF
Abridged model	30/06/2024	13/12/2024	10/01/2025	Dutch	PDF
Abridged model	30/06/2023	08/12/2023	04/01/2024	Dutch	PDF
Abridged model	30/06/2022	09/12/2022	05/01/2023	Dutch	PDF
Abridged model	30/06/2021	10/12/2021	04/01/2022	Dutch	PDF
Abridged model	30/06/2020	11/12/2020	11/01/2021	Dutch	PDF
Abridged model	30/06/2019	13/12/2019	13/01/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	08/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	28/12/2016	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	13/01/2016	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	13/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	14/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	09/12/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	10/12/2010	23/12/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Herman Van Damme

Director · since 21 janvier 2009

Active

Ended mandates

Herman Van Damme

Director

Ended

Herman Van Damme

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/11/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/02/2015
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other30/01/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025269,1 k €↑
2024
Annual accounts 2024246,2 k €↓
2023
Annual accounts 2023352,8 k €↓
2022
Annual accounts 2022430,6 k €↑
2019
Annual accounts 201953,2 k €↓
2018
Annual accounts 2018109,7 k €↑
2017
Annual accounts 201743,5 k €↓
2016
Annual accounts 201664 k €↓
2015
Annual accounts 201592,1 k €↑
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 201324,7 k €↑
2012
Annual accounts 20127,5 k €↓
2011
Annual accounts 201115,3 k €↑
2010
Annual accounts 2010-21,9 k €
21/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEVADEX

Overview

What does HEVADEX do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline