ACTIVE

SDM-CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

180,4 k €

+1.1% YoY

Gross margin

315,7 k €

+8.5% YoY

Equity

727,6 k €

-13.7% YoY

What does SDM-CONSULT do?

SDM-CONSULT is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.256.053

Incorporation

21/01/2009

Legal form

Private limited company

Registered office

Bisdomkaai 11
9000 Gent · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	315,7 k €	+8.5%	291 k €	+26.3%	230,4 k €	+19.2%	193,3 k €	+79.3%	107,8 k €	-21.9%	138 k €	+54.0%	89,6 k €	-45.4%	164,1 k €	-34.9%	252,2 k €	+21.5%	207,6 k €	-15.5%	245,6 k €	+29.3%	189,9 k €	+5.5%	180 k €	+45.2%	124 k €	+25.1%	99,1 k €	+1.0%	98,1 k €	-31.5%	143,3 k €
EBITDA	288,8 k €	+2.5%	281,7 k €	+23.6%	227,9 k €	+21.8%	187,1 k €	+84.9%	101,2 k €	-22.0%	129,7 k €	+50.9%	85,9 k €	-46.2%	159,7 k €	-34.5%	243,9 k €	+20.7%	202,1 k €	-15.6%	239,5 k €	+30.4%	183,6 k €	+5.9%	173,4 k €	+47.4%	117,6 k €	+23.5%	95,2 k €	+0.9%	94,4 k €	-33.5%	141,8 k €
Operating result	250 k €	+0.7%	248,4 k €	+12.2%	221,4 k €	+21.5%	182,2 k €	+105%	89 k €	-28.2%	124 k €	+55.2%	79,9 k €	-47.9%	153,4 k €	-35.4%	237,5 k €	+25.7%	188,9 k €	-16.5%	226,3 k €	+32.6%	170,7 k €	+6.7%	159,9 k €	+53.3%	104,3 k €	+17.6%	88,7 k €	-5.1%	93,5 k €	-33.8%	141,4 k €
Net result	180,4 k €	+1.1%	178,5 k €	+13.8%	156,9 k €	+24.2%	126,3 k €	+85.4%	68,1 k €	+1394%	4,6 k €	-91.9%	56,5 k €	-42.8%	98,8 k €	-28.8%	138,8 k €	+24.5%	111,5 k €	-13.0%	128,2 k €	+26.7%	101,2 k €	-2.0%	103,2 k €	+55.8%	66,2 k €	+8.1%	61,3 k €	-3.4%	63,4 k €	-33.3%	95,1 k €
Balance sheet
Equity	727,6 k €	-13.7%	842,8 k €	-12.0%	957,5 k €	+19.6%	800,6 k €	+18.7%	674,3 k €	+11.2%	606,2 k €	+0.8%	601,7 k €	-6.9%	646,3 k €	+6.2%	608,6 k €	+29.6%	469,8 k €	+31.1%	358,3 k €	+55.7%	230,1 k €	+78.4%	129 k €	+24.9%	103,3 k €	+25.6%	82,2 k €	+292%	21 k €	-80.5%	107,5 k €
Total assets	1,1 M €	-9.9%	1,2 M €	+17.1%	1 M €	+22.8%	827,2 k €	+18.4%	698,5 k €	+12.7%	619,6 k €	-39.7%	1 M €	+16.3%	883 k €	+7.3%	822,8 k €	+27.0%	648 k €	+18.1%	548,6 k €	+39.8%	392,4 k €	+16.9%	335,8 k €	+45.9%	230,2 k €	+26.8%	181,6 k €	-14.8%	213,1 k €	+27.5%	167,1 k €
Cash	203,5 k €	-67.8%	632,8 k €	-11.5%	714,7 k €	+8.8%	656,7 k €	+23.2%	532,9 k €	+18.4%	450,2 k €	-44.0%	803,8 k €	+6.9%	751,6 k €	+13.6%	661,6 k €	+32.5%	499,4 k €	+34.1%	372,5 k €	+67.9%	221,8 k €	+57.8%	140,6 k €	+413%	27,4 k €	+42.2%	19,3 k €	-89.6%	184,7 k €	+25.3%	147,4 k €
Debts	343,8 k €	-0.9%	346,8 k €	+493%	58,5 k €	+120%	26,6 k €	+10.4%	24,1 k €	+80.6%	13,3 k €	-96.9%	425,6 k €	+88.0%	226,4 k €	+9.3%	207,1 k €	+17.4%	176,5 k €	-4.0%	183,8 k €	+17.4%	156,6 k €	-22.9%	203,2 k €	+63.9%	124 k €	+25.1%	99,1 k €	-48.4%	192,1 k €	+225%	59,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sophie De Maesschalck

Director

Active

Ended mandates

Sophie De Maesschalck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/08/2025	29/08/2024	30/08/2023	31/08/2022	31/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	20/06/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	30/08/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	15/09/2020	14/10/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	13/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	18/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	26/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sophie De Maesschalck

Director

Active

Ended mandates

Sophie De Maesschalck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/01/2022
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares16/02/2018
KAPITAAL - AANDELEN
PDF
Capital / shares27/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other30/01/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025180,4 k €↑
2024
Annual accounts 2024178,5 k €↑
2023
Annual accounts 2023156,9 k €↑
2022
Annual accounts 2022126,3 k €↑
2021
Annual accounts 202168,1 k €↑
2020
Annual accounts 20204,6 k €↓
2019
Annual accounts 201956,5 k €↓
2018
Annual accounts 201898,8 k €↓
2017
Annual accounts 2017138,8 k €↑
2016
Annual accounts 2016111,5 k €↓
2015
Annual accounts 2015128,2 k €↑
2014
Annual accounts 2014101,2 k €↓
2013
Annual accounts 2013103,2 k €↑
2012
Annual accounts 201266,2 k €↑
2011
Annual accounts 201161,3 k €↓
2010
Annual accounts 201063,4 k €↓
2009
Annual accounts 200995,1 k €
21/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SDM-CONSULT

Overview

What does SDM-CONSULT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline