MRG ELEC
0809.275.255 · rovalta.com · 23/09/2026
MRG ELEC
Overview
What does MRG ELEC do?
MRG ELEC is a Private limited company incorporated in 2009. Its main activity is: Electrical installation. Its registered office is in Aubange. It employs on average 9,8 ETP workers (FTE).
6790 Aubange · WallonieSee on map
Joint committees (2)
- 149
- 201
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 542,6 k € | -1.6% | 551,3 k € | +9.4% | 503,8 k € | +63.2% | 308,7 k € | +11.0% | 278,2 k € | +39.5% | 199,4 k € | -14.5% | 233,1 k € | +24.3% | 187,5 k € | +57.7% | 118,9 k € | +5.4% | 112,8 k € | +63.6% | 69 k € | -26.4% | 93,7 k € | -1.4% | 95 k € | +239% | 28 k € | -45.2% | 51,2 k € | +106% | 24,9 k € | +2.9% | 24,2 k € |
| EBITDA | 101 k € | -30.7% | 145,7 k € | +5.5% | 138,1 k € | +148% | 55,6 k € | +5.3% | 52,8 k € | +0.1% | 52,7 k € | -47.5% | 100,3 k € | +67.1% | 60 k € | +34.0% | 44,8 k € | +14.2% | 39,2 k € | +40.8% | 27,9 k € | -47.2% | 52,7 k € | +4.7% | 50,4 k € | +1020% | -5,5 k € | -119% | 29 k € | +109% | 13,9 k € | +35.8% | 10,2 k € |
| Operating result | 69,2 k € | -42.8% | 121 k € | +7.7% | 112,3 k € | +290% | 28,8 k € | +73.2% | 16,6 k € | +9.4% | 15,2 k € | -76.1% | 63,6 k € | +68.7% | 37,7 k € | +22.4% | 30,8 k € | +24.1% | 24,8 k € | +92.0% | 12,9 k € | -62.6% | 34,5 k € | +30.1% | 26,5 k € | +183% | -31,9 k € | -402% | 10,5 k € | +191% | 3,6 k € | -42.5% | 6,3 k € |
| Net result | 42,8 k € | -47.2% | 80,9 k € | +9.3% | 74,1 k € | +529% | 11,8 k € | +350% | 2,6 k € | -44.2% | 4,7 k € | -86.6% | 35 k € | +43.0% | 24,5 k € | +225% | 7,5 k € | +22.5% | 6,2 k € | +1.1% | 6,1 k € | -40.7% | 10,3 k € | -19.0% | 12,7 k € | +137% | -34,3 k € | -834% | 4,7 k € | +590% | 676,2 € | -87.2% | 5,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 118,1 k € | -6.5% | 126,3 k € | +18.8% | 106,3 k € | -13.7% | 123,2 k € | +9.7% | 112,3 k € | +1.5% | 110,6 k € | +3.5% | 106,9 k € | +46.8% | 72,8 k € | +47.9% | 49,2 k € | +15.5% | 42,6 k € | +13.9% | 37,4 k € | +16.2% | 32,2 k € | +337% | 7,4 k € | +142% | -17,3 k € | -202% | 16,9 k € | +38.1% | 12,3 k € | +5.8% | 11,6 k € |
| Total assets | 729,5 k € | +42.7% | 511,3 k € | +2.3% | 499,7 k € | +2.7% | 486,4 k € | +5.9% | 459,3 k € | -3.8% | 477,3 k € | +12.8% | 423,3 k € | -5.5% | 447,9 k € | +23.0% | 364,2 k € | +4.3% | 349,2 k € | -3.4% | 361,7 k € | +11.3% | 325,1 k € | -1.8% | 331 k € | +4.3% | 317,4 k € | +108% | 152,5 k € | +134% | 65,1 k € | +33.8% | 48,7 k € |
| Cash | 90,8 k € | +0.3% | 90,5 k € | -6.9% | 97,1 k € | +121% | 43,9 k € | +796% | 4,9 k € | +137% | 2,1 k € | -74.8% | 8,2 k € | -76.8% | 35,3 k € | – | – | – | – | – | – | 244 € | -70.1% | 816,9 € | -88.6% | 7,2 k € | |||||||
| Debts | 610,6 k € | +78.5% | 342 k € | -12.8% | 392,1 k € | +8.0% | 363,1 k € | +4.7% | 347 k € | -5.4% | 366,7 k € | +15.9% | 316,4 k € | -15.7% | 375,1 k € | +19.1% | 315 k € | +2.7% | 306,6 k € | -5.5% | 324,3 k € | +10.7% | 292,9 k € | -9.5% | 323,7 k € | -3.3% | 334,7 k € | +147% | 135,6 k € | +156% | 52,9 k € | +42.5% | 37,1 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 9,8 ETP | 0.0% | 9,8 ETP | -6.7% | 10,5 ETP | +31.3% | 8,0 ETP | +14.3% | 7,0 ETP | +7.7% | 6,5 ETP | -4.4% | 6,8 ETP | – | – | – | – | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | |||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
| 0509.989.475 | |
Swift Racing● Active | 0443.346.121 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 22/05/2025 | 13/05/2024 | 31/05/2023 | 24/05/2022 | 26/08/2021 |
| General meeting | 08/04/2026 | 09/04/2025 | 10/04/2024 | 12/04/2023 | 13/04/2022 | 14/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/04/2026 | 30/04/2026 | French | |
| Abridged model | 31/12/2024 | 09/04/2025 | 22/05/2025 | French | |
| Abridged model | 31/12/2023 | 10/04/2024 | 13/05/2024 | French | |
| Abridged model | 31/12/2022 | 12/04/2023 | 31/05/2023 | French | |
| Abridged model | 31/12/2021 | 13/04/2022 | 24/05/2022 | French | |
| Abridged model | 31/12/2020 | 14/04/2021 | 26/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/04/2020 | 29/04/2020 | French | |
| Abridged model | 31/12/2018 | 07/09/2019 | 20/09/2019 | French | |
| Abridged model | 31/12/2017 | 29/05/2018 | 05/06/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 09/05/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 08/05/2015 | 13/05/2015 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 11/05/2015 | French | |
| Abridged model | 31/12/2013 | 10/02/2014 | 11/02/2014 | French | |
| Abridged model | 31/12/2012 | 07/10/2013 | 11/10/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 21/09/2011 | 23/09/2011 | French | |
| Abridged model | 31/12/2009 | 30/09/2010 | 29/11/2010 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates24/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates23/12/2022DEMISSIONS, NOMINATIONS
- Mandates12/05/2021DEMISSIONS, NOMINATIONS
- Mandates09/03/2017DEMISSIONS, NOMINATIONS
- Other02/02/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202542,8 k €↓
- 2024Annual accounts 202480,9 k €↑
- 2023Annual accounts 202374,1 k €↑
- 2022Annual accounts 202211,8 k €↑
- 2021Annual accounts 20212,6 k €↓
- 2020Annual accounts 20204,7 k €↓
- 2019Annual accounts 201935 k €↑
- 2018Annual accounts 201824,5 k €↑
- 2017Annual accounts 20177,5 k €↑
- 2016Annual accounts 20166,2 k €↑
- 2015Annual accounts 20156,1 k €↓
- 2014Annual accounts 201410,3 k €↓
- 2013Annual accounts 201312,7 k €↑
- 2012Annual accounts 2012-34,3 k €↓
- 2011Annual accounts 20114,7 k €↑
- 2010Annual accounts 2010676,2 €↓
- 2009Annual accounts 20095,3 k €
- 22/01/2009IncorporationPrivate limited company