ACTIVE

UNIVAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

827,4 k €

-20.9% YoY

Gross margin

2,5 M €

-10.4% YoY

Equity

2,2 M €

-47.2% YoY

Workforce

31,2 ETP

+9.5% YoY

What does UNIVAN do?

UNIVAN is a Private limited company incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Glabbeek. It employs on average 31,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.286.836

Incorporation

07/10/2008

Legal form

Private limited company

Registered office

Grotestraat 15
3380 Glabbeek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

31,2 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 41101Development of building projects 41102Development of building projects 68100Buying and selling of own real estate+5

Joint committees (1)

Contacts

4 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,5 M €	-10.4%	2,8 M €	+8.3%	2,6 M €	+24.3%	2,1 M €	-2.3%	2,2 M €	+3.3%	2,1 M €	-13.2%	2,4 M €	+83.0%	1,3 M €	+1756%	71 k €	-20.2%	88,9 k €	-11.9%	100,9 k €	+20.4%	83,8 k €	-7.8%	90,9 k €	+22.1%	74,4 k €	-13.3%	85,8 k €	-11.2%	96,6 k €	-2.5%	99,1 k €
EBITDA	1,2 M €	-25.4%	1,6 M €	+7.8%	1,5 M €	+39.3%	1,1 M €	-9.5%	1,2 M €	-0.6%	1,2 M €	-25.9%	1,6 M €	+71.8%	942,1 k €	+1474%	59,9 k €	-23.2%	78 k €	-13.7%	90,3 k €	+22.7%	73,6 k €	-6.9%	79,1 k €	+25.8%	62,8 k €	-15.7%	74,5 k €	-10.5%	83,3 k €	-12.9%	95,6 k €
Operating result	1 M €	-27.7%	1,4 M €	+15.7%	1,2 M €	+39.1%	893,9 k €	-8.8%	979,6 k €	-5.7%	1 M €	-26.5%	1,4 M €	+95.1%	724,6 k €	+1140%	58,4 k €	-23.7%	76,6 k €	-13.9%	88,9 k €	+23.2%	72,2 k €	+17.0%	61,7 k €	+103%	30,4 k €	-31.8%	44,5 k €	-16.4%	53,3 k €	-32.7%	79,1 k €
Net result	827,4 k €	-20.9%	1 M €	+17.7%	889 k €	+42.3%	625 k €	-15.8%	742,5 k €	-1.5%	753,5 k €	-22.9%	977,3 k €	+76.9%	552,5 k €	+1555%	33,4 k €	-35.8%	52 k €	-15.5%	61,6 k €	-10.7%	68,9 k €	+139%	28,8 k €	+532%	-6,7 k €	-138%	17,6 k €	-67.0%	53,2 k €	-32.7%	79 k €
Balance sheet
Equity	2,2 M €	-47.2%	4,1 M €	+34.1%	3,1 M €	+40.8%	2,2 M €	+1.2%	2,2 M €	+9.8%	2 M €	+8.5%	1,8 M €	+118%	828,9 k €	+104%	406,4 k €	+8.9%	373 k €	+16.2%	321 k €	+23.7%	259,4 k €	+36.2%	190,5 k €	+17.8%	161,7 k €	-49.4%	319,7 k €	+5.8%	302,2 k €	+21.4%	249 k €
Total assets	7,4 M €	+5.3%	7 M €	+12.8%	6,2 M €	+13.1%	5,5 M €	+0.1%	5,5 M €	+21.6%	4,5 M €	+7.1%	4,2 M €	+26.0%	3,3 M €	+66.7%	2 M €	+380%	417,6 k €	+10.4%	378,4 k €	+29.8%	291,5 k €	+29.0%	226 k €	+9.3%	206,7 k €	-35.4%	319,7 k €	+5.7%	302,5 k €	+21.5%	249 k €
Cash	1,5 M €	+5.8%	1,4 M €	+27.6%	1,1 M €	+106%	543,2 k €	+8.8%	499,3 k €	-51.3%	1 M €	+289%	263,5 k €	-56.0%	599,5 k €	+2182%	26,3 k €	-89.9%	260,7 k €	+59.6%	163,3 k €	+60.5%	101,7 k €	+95.2%	52,1 k €	+1811%	2,7 k €	-97.0%	90,8 k €	+142%	37,5 k €	+64.6%	22,8 k €
Debts	5 M €	+88.1%	2,6 M €	-8.9%	2,9 M €	-5.0%	3 M €	-0.3%	3,1 M €	+37.6%	2,2 M €	+6.9%	2,1 M €	-17.3%	2,5 M €	+57.2%	1,6 M €	+3483%	44,6 k €	-22.4%	57,4 k €	+78.7%	32,1 k €	-9.5%	35,5 k €	-21.1%	45 k €		–		273,8 €		–
Other
Workforce	31,2 ETP	+9.5%	28,5 ETP	0.0%	28,5 ETP	-4.7%	29,9 ETP	+6.4%	28,1 ETP	+3.3%	27,2 ETP	+19.8%	22,7 ETP	+132%	9,8 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Tom Wens

Director · since 04 octobre 2022

Active

TROONEN L & N

Director · since 04 octobre 2022 · 0445.544.655

Represented by Laura Troonen

Active

Ended mandates

Tom Wens

Manager · since 17 mai 2018

Ended

TROONEN L & N

Manager · since 01 février 2018 · 0445.544.655

Represented by Laura Troonen

Ended

Laura Troonen

Manager · since 18 novembre 2014 · until 01 juin 2018

Ended

Laura Troonen

Manager · since 18 novembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
TROONEN L & N● Active	0445.544.655

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	31/07/2025	30/08/2024	24/08/2023	30/08/2022	17/08/2021
General meeting	15/06/2026	14/06/2025	08/06/2024	10/06/2023	02/07/2022	03/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	02/07/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/07/2021	17/08/2021	Dutch	PDF
Abridged model	31/12/2019	22/08/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	08/03/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	25/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Tom Wens

Director · since 04 octobre 2022

Active

TROONEN L & N

Director · since 04 octobre 2022 · 0445.544.655

Represented by Laura Troonen

Active

Ended mandates

Tom Wens

Manager · since 17 mai 2018

Ended

TROONEN L & N

Manager · since 01 février 2018 · 0445.544.655

Represented by Laura Troonen

Ended

Laura Troonen

Manager · since 18 novembre 2014 · until 01 juin 2018

Ended

Laura Troonen

Manager · since 18 novembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/06/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other15/12/2016
DOEL
PDF
Mandates10/12/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/03/2012
KAPITAAL - AANDELEN
PDF
Other02/02/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025827,4 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023889 k €↑
2022
Annual accounts 2022625 k €↓
2021
Annual accounts 2021742,5 k €↓
2020
Annual accounts 2020753,5 k €↓
2019
Annual accounts 2019977,3 k €↑
2018
Annual accounts 2018552,5 k €↑
2017
Annual accounts 201733,4 k €↓
2016
Annual accounts 201652 k €↓
2015
Annual accounts 201561,6 k €↓
2014
Annual accounts 201468,9 k €↑
2013
Annual accounts 201328,8 k €↑
2012
Annual accounts 2012-6,7 k €↓
2011
Annual accounts 201117,6 k €↓
2010
Annual accounts 201053,2 k €↓
2009
Annual accounts 200979 k €
07/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNIVAN

Overview

What does UNIVAN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline