ACTIVE

Phirok

Financial year 2025 · closed on 31/03/2025
Net result
67 k €
+138.9% YoY
Gross margin
178 k €
-9.3% YoY
Equity
3,4 M €
+2.0% YoY
Workforce
0,0 ETP

What does Phirok do?

Phirok is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Zottegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.314.649
Incorporation
23/01/2009
Legal form
Private limited company
Registered office
Wolvenhoek 11
9620 Zottegem · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/03/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222020
Income statement
Gross margin178 k €196,2 k €309,2 k €151,1 k €183,2 k €
EBITDA164,1 k €189,1 k €297,3 k €144,9 k €164,3 k €
Operating result34,6 k €96,7 k €214,3 k €74,1 k €114,8 k €
Net result67 k €-172,1 k €244,4 k €117,3 k €312,9 k €
Balance sheet
Equity3,4 M €3,3 M €3,5 M €4,1 M €2,5 M €
Total assets5 M €4,1 M €5 M €5,1 M €3,9 M €
Cash40,4 k €21,1 k €19,4 k €4,7 k €304,2 k €
Debts1,5 M €730,4 k €1,5 M €1,1 M €1,4 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Philip Rokegem

Director · since 19 décembre 2008

Active

Ended mandates

Philip Rokegem

Manager · since 19 décembre 2008

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202529/10/202414/11/202302/11/202202/11/202120/11/2020
General meeting29/09/202525/10/202410/11/202308/10/202209/10/202131/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/09/202506/10/2025DutchPDF
Abridged model31/03/202425/10/202429/10/2024DutchPDF
Abridged model31/03/202310/11/202314/11/2023DutchPDF
Abridged model31/03/202208/10/202202/11/2022DutchPDF
Abridged model31/03/202109/10/202102/11/2021DutchPDF
Abridged model31/03/202031/10/202020/11/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Philip Rokegem

Director · since 19 décembre 2008

Active

Ended mandates

Philip Rokegem

Manager · since 19 décembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring26/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares02/08/2019
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares25/03/2014
    KAPITAAL - AANDELEN
    PDF
  • Restructuring16/02/2012
    DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/11/2011
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office04/11/2011
    BENAMING - MAATSCHAPPELIJKE ZETEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other03/02/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202567 k €
  2. 2024
    Annual accounts 2024-172,1 k €
  3. 2023
    Annual accounts 2023244,4 k €
  4. 2022
    Annual accounts 2022117,3 k €
  5. 2020
    Annual accounts 2020312,9 k €
  6. 23/01/2009
    IncorporationPrivate limited company