E.M.P.I. Service
0809.326.527 · rovalta.com · 24/09/2026
NORMAL SITUATION
E.M.P.I. Service
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result
10,3 k €
+36,3 %over 1 yearGross margin
40,7 k €
+5,6 %over 1 yearEquity
105,2 k €
+10,9 %over 1 yearOverview
Identity
Source · BCE/KBOE.M.P.I. Service is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0809.326.527
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 40,7 k € | +5.6% | 38,6 k € | -8.8% | 42,3 k € | +38.5% | 30,5 k € | -16.2% | 36,4 k € |
| EBITDA | 31,6 k € | +12.9% | 28 k € | -14.8% | 32,9 k € | +18.4% | 27,7 k € | -18.1% | 33,9 k € |
| Operating result | 18,5 k € | +26.9% | 14,6 k € | -38.4% | 23,7 k € | +90.4% | 12,4 k € | -36.4% | 19,6 k € |
| Net result | 10,3 k € | +36.3% | 7,6 k € | -66.0% | 22,2 k € | +249% | 6,4 k € | -48.7% | 12,4 k € |
| Balance sheet | |||||||||
| Equity | 105,2 k € | +10.9% | 94,9 k € | +8.7% | 87,3 k € | +34.1% | 65,1 k € | +10.8% | 58,7 k € |
| Total assets | 272,6 k € | -7.2% | 293,6 k € | +4.4% | 281,4 k € | -1.7% | 286,4 k € | -4.5% | 299,8 k € |
| Cash | 3,8 k € | -77.4% | 17 k € | -12.3% | 19,4 k € | +110% | 9,2 k € | -4.5% | 9,7 k € |
| Debts | 167,4 k € | -15.8% | 198,8 k € | +2.4% | 194,1 k € | -12.3% | 221,3 k € | -8.2% | 241,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 0,0 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
PATRICIA VERHOEST
ActiveFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2023 | 20/08/2022 | 30/08/2021 | 19/08/2020 | 17/08/2019 | 01/08/2018 |
| General meeting | 10/05/2023 | 11/05/2022 | 12/05/2021 | 13/05/2020 | 08/05/2019 | 09/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 10/05/2023 | 24/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/05/2022 | 20/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/05/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/05/2020 | 19/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/05/2019 | 17/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/05/2018 | 01/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/05/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/05/2014 | 06/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/05/2012 | 03/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/05/2011 | 24/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/05/2010 | 18/05/2010 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
PATRICIA VERHOEST
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution13/06/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office10/02/2023MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Mandates03/11/2016ONTSLAGEN - BENOEMINGEN
- Registered office23/10/2015MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202210,3 k €↑
- 2021Annual accounts 20217,6 k €↓
- 2020Annual accounts 202022,2 k €↑
- 2019Annual accounts 20196,4 k €↓
- 2018Annual accounts 201812,4 k €↑
- 2017Annual accounts 2017-15,3 k €↑
- 2016Annual accounts 2016-35,7 k €↑
- 2015Annual accounts 2015-80,5 k €↓
- 2014Annual accounts 201428,5 k €↑
- 2013Annual accounts 201327,2 k €↓
- 2012Annual accounts 201227,7 k €↓
- 2011Annual accounts 201158,2 k €↑
- 2010Annual accounts 201014,2 k €↓
- 2009Annual accounts 200916 k €