ACTIVE

REMASTERS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
6,2 k €
-68.1% YoY
Gross margin
8,6 k €
-71.2% YoY
Equity
69,7 k €
+9.7% YoY

What does REMASTERS do?

REMASTERS is a Private limited company incorporated in 2009. Its main activity is: Construction of buildings. Its registered office is in Rumst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.359.387
Incorporation
26/01/2009
Legal form
Private limited company
Registered office
Morenhoevestraat 9
2840 Rumst · FlandreSee on map
Contributed capital
14 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation43310Plastering43310Plastering+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin8,6 k €29,8 k €26,8 k €73,4 k €-3,4 k €30,5 k €37,3 k €27,8 k €16,1 k €18,0 k €55,7 k €45,3 k €10,2 k €34,9 k €15,9 k €14,5 k €
EBITDA7,7 k €28,6 k €26,1 k €70,9 k €-4,7 k €26,6 k €-47,3 k €27,6 k €15,9 k €16,7 k €54,8 k €45,0 k €10,0 k €34,5 k €15,5 k €14,5 k €
Operating result9,5 k €26,2 k €20,2 k €18,2 k €-27,4 k €14,3 k €-61,1 k €18,2 k €6,3 k €3,1 k €43,3 k €32,5 k €-3,8 k €20,7 k €8,1 k €13,0 k €
Net result6,2 k €19,4 k €17,7 k €15,4 k €-32,1 k €8,1 k €-66,4 k €11,9 k €4,3 k €-2,0 k €29,5 k €23,6 k €-5,7 k €13,1 k €4,8 k €9,6 k €
Balance sheet
Equity69,7 k €63,5 k €44,1 k €26,5 k €11,0 k €43,1 k €35,0 k €101,4 k €89,5 k €85,2 k €87,2 k €57,7 k €34,1 k €39,8 k €26,8 k €22,0 k €
Total assets183,6 k €173,4 k €205,6 k €219,5 k €138,4 k €187,7 k €183,8 k €168,6 k €153,8 k €137,2 k €116,5 k €76,0 k €64,3 k €76,8 k €41,4 k €41,9 k €
Cash–––––––––4,2 k €3,5 k €13,2 k €1,3 k €12,6 k €5,4 k €19,8 k €
Debts113,9 k €109,9 k €161,5 k €193,0 k €127,4 k €144,6 k €148,8 k €67,2 k €64,3 k €48,3 k €29,2 k €18,3 k €30,1 k €36,9 k €14,6 k €20,0 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Artur OBORSKI

Director · since 26 janvier 2009

Active

Ended mandates

Artur OBORSKI

Manager · since 26 janvier 2009

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/02/202631/10/202428/09/202307/02/202325/10/202130/11/2020
General meeting14/06/202514/06/202414/06/202330/09/202230/09/202115/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202414/06/202517/02/2026DutchPDF
Micro model31/12/202314/06/202431/10/2024DutchPDF
Micro model31/12/202214/06/202328/09/2023DutchPDF
Micro model31/12/202130/09/202207/02/2023DutchPDF
Micro model31/12/202030/09/202125/10/2021DutchPDF
Micro model31/12/201915/11/202030/11/2020DutchPDF
Micro model31/12/201828/12/201929/12/2019DutchPDF
Micro model31/12/201713/06/201820/07/2018DutchPDF
Micro model31/12/201614/06/201726/09/2017DutchPDF
Abridged model31/12/201508/06/201604/07/2016DutchPDF
Abridged model31/12/201410/06/201514/07/2015DutchPDF
Abridged model31/12/201311/06/201411/07/2014DutchPDF
Abridged model31/12/201212/06/201327/06/2013DutchPDF
Abridged model31/12/201115/06/201228/06/2012DutchPDF
Abridged model31/12/201008/06/201127/06/2011DutchPDF
Abridged model31/12/200909/06/201022/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Artur OBORSKI

Director · since 26 janvier 2009

Active

Ended mandates

Artur OBORSKI

Manager · since 26 janvier 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,2 k €↓
  2. 2023
    Annual accounts 202319,4 k €↑
  3. 2022
    Annual accounts 202217,7 k €↑
  4. 2021
    Annual accounts 202115,4 k €↑
  5. 2020
    Annual accounts 2020-32,1 k €↓
  6. 2019
    Annual accounts 20198,1 k €↑
  7. 2018
    Annual accounts 2018-66,4 k €↓
  8. 2017
    Annual accounts 201711,9 k €↑
  9. 2016
    Annual accounts 20164,3 k €↑
  10. 2015
    Annual accounts 2015-2,0 k €↓
  11. 2014
    Annual accounts 201429,5 k €↑
  12. 2013
    Annual accounts 201323,6 k €↑
  13. 2012
    Annual accounts 2012-5,7 k €↓
  14. 2011
    Annual accounts 201113,1 k €↑
  15. 2010
    Annual accounts 20104,8 k €↓
  16. 2009
    Annual accounts 20099,6 k €
  17. 26/01/2009
    IncorporationPrivate limited company