IMMO BRAY
0809.373.047 · rovalta.com · 24/09/2026
ACTIVE
IMMO BRAY
Financial year 2024 · closed on 31/03/2024
Net result
17,1 k €
-61.2% YoY
Gross margin
169,5 k €
+8.2% YoY
Equity
626,8 k €
+2.8% YoY
Overview
What does IMMO BRAY do?
IMMO BRAY is a Private limited company incorporated in 2009. Its registered office is in Binche.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.373.047
Incorporation
26/01/2009
Legal form
Private limited company
Registered office
Avenue Léopold III(PER) 25
7134 Binche · WallonieSee on map
7134 Binche · WallonieSee on map
Contributed capital
600 000,00 €
Latest accounts
31/03/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 169,5 k € | +8.2% | 156,7 k € | +70.6% | 91,8 k € | +52.2% | 60,3 k € | -66.6% | 180,9 k € | -14.4% | 211,4 k € | +87.7% | 112,6 k € | -34.0% | 170,6 k € | +57.3% | 108,4 k € | +6460% | -1,7 k € | -769% | 255 € | +120% | -1,2 k € | +53.0% | -2,7 k € | -445% | -487 € | -31.3% | -371 € |
| EBITDA | 153,6 k € | +25.9% | 122 k € | +130% | 53 k € | +5.6% | 50,2 k € | +331% | -21,7 k € | -116% | 135,1 k € | +37.2% | 98,5 k € | -31.1% | 143 k € | +34.1% | 106,6 k € | +6266% | -1,7 k € | -848% | 231 € | +118% | -1,3 k € | +52.5% | -2,7 k € | -426% | -509 € | -37.2% | -371 € |
| Operating result | 83,1 k € | -0.5% | 83,5 k € | +96.7% | 42,4 k € | +7.1% | 39,6 k € | +222% | -32,3 k € | -128% | 114 k € | +71.1% | 66,7 k € | -40.0% | 111,2 k € | +12.3% | 99 k € | +5827% | -1,7 k € | -848% | 231 € | +118% | -1,3 k € | +52.5% | -2,7 k € | -426% | -509 € | -37.2% | -371 € |
| Net result | 17,1 k € | -61.2% | 44,1 k € | +335% | 10,1 k € | +225% | -8,1 k € | +87.8% | -66,3 k € | -184% | 79 k € | +583% | 11,6 k € | +128% | -41,8 k € | -250% | -11,9 k € | -529% | -1,9 k € | -1009% | 209 € | +116% | -1,3 k € | +50.3% | -2,7 k € | -404% | -531 € | +29.7% | -755 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 626,8 k € | +2.8% | 609,7 k € | +7.8% | 565,5 k € | +1.8% | 555,4 k € | -1.4% | 563,5 k € | -10.5% | 629,8 k € | +14.3% | 550,8 k € | +2.1% | 539,3 k € | -7.2% | 581,1 k € | +201% | 193 k € | -1.0% | 194,9 k € | +0.1% | 194,7 k € | -0.7% | 196 k € | -1.3% | 198,7 k € | -0.3% | 199,2 k € |
| Total assets | 2,7 M € | +3.6% | 2,6 M € | +6.7% | 2,4 M € | -27.3% | 3,3 M € | +11.1% | 3 M € | +17.6% | 2,5 M € | -9.8% | 2,8 M € | -13.9% | 3,3 M € | -37.2% | 5,2 M € | +1465% | 331,9 k € | +1.9% | 325,7 k € | +0.2% | 325 k € | -0.4% | 326,5 k € | +13.1% | 288,7 k € | -0.2% | 289,2 k € |
| Cash | 373,3 k € | +1218% | 28,3 k € | -22.5% | 36,5 k € | -9.9% | 40,5 k € | +433% | 7,6 k € | -79.4% | 36,9 k € | -26.1% | 49,9 k € | -86.8% | 377,4 k € | +188% | 131,3 k € | +2267% | 5,5 k € | +543% | 863 € | +317% | 207 € | -87.2% | 1,6 k € | -61.8% | 4,2 k € | -11.2% | 4,7 k € |
| Debts | 2 M € | +3.8% | 2 M € | +6.4% | 1,8 M € | -33.2% | 2,8 M € | +14.0% | 2,4 M € | +26.9% | 1,9 M € | -15.7% | 2,3 M € | -16.9% | 2,7 M € | -41.0% | 4,6 M € | +3221% | 138,9 k € | +6.2% | 130,8 k € | +0.3% | 130,3 k € | -0.1% | 130,4 k € | +44.9% | 90 k € | 0.0% | 90 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2024 · 1 active · 1 ended
Active mandates
Gianni FASCELLA
ActiveEnded mandates
Gianni FASCELLA
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AMD Services● Bankrupt | 0822.356.595 |
| 0508.509.929 | |
AURA EQUIPEMENTS● Active | 0437.640.145 |
DETRONIC● Active | 0429.174.619 |
DG2● Active | 0809.738.875 |
D.G. IMMO● Active | 0452.596.060 |
DI TULLIO● Active | 0800.999.571 |
Elodie Stagnitto Avocat● Active | 1022.216.682 |
GVG CONSTRUCT● Active | 0881.160.668 |
IMMO FLACHE● Active | 0745.497.260 |
LL IMMO● Active | 0548.937.054 |
LONGTAIN TUBES● Active | 0642.579.963 |
LUXURY CARS CENTER● Active | 1033.520.944 |
MAGYX● Active | 0899.870.285 |
MN Assurances● Active | 0760.302.331 |
NJPAC● Active | 1018.408.542 |
OCTANE EVO● Bankrupt | 0562.916.734 |
PROGIAN● Active | 0641.625.207 |
Scène Sur Sambre● Bankrupt | 0743.839.451 |
SERVICES TRAVAUX DIVERS● Active | 0438.856.209 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2025 | 07/12/2023 | 07/12/2023 | 22/09/2022 | 16/04/2021 | 16/09/2019 |
| General meeting | 30/09/2024 | 10/08/2023 | 11/08/2022 | 12/08/2021 | 30/09/2020 | 09/08/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2024 | 30/09/2024 | 15/06/2025 | French | |
| Micro model | 31/03/2023 | 10/08/2023 | 07/12/2023 | French | |
| Micro model | 31/03/2022 | 11/08/2022 | 07/12/2023 | French | |
| Abridged model | 31/03/2021 | 12/08/2021 | 22/09/2022 | French | |
| Abridged model | 31/03/2020 | 30/09/2020 | 16/04/2021 | French | |
| Abridged model | 31/03/2019 | 09/08/2019 | 16/09/2019 | French | |
| Abridged model | 31/03/2018 | 10/08/2018 | 20/08/2018 | French | |
| Abridged model | 31/03/2017 | 11/08/2017 | 28/09/2017 | French | |
| Abridged model | 31/03/2016 | 12/08/2016 | 30/08/2016 | French | |
| Abridged model | 31/03/2015 | 14/08/2015 | 14/08/2015 | French | |
| Abridged model | 31/03/2014 | 14/08/2014 | 23/09/2014 | French | |
| Abridged model | 31/03/2013 | 08/08/2013 | 13/09/2013 | French | |
| Abridged model | 31/03/2012 | 09/08/2012 | 12/09/2012 | French | |
| Abridged model | 31/03/2011 | 11/08/2011 | 16/09/2011 | French | |
| Abridged model | 31/03/2010 | 12/08/2010 | 06/10/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2024 · 1 active · 1 ended
Active mandates
Gianni FASCELLA
ActiveEnded mandates
Gianni FASCELLA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/11/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring08/10/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring04/08/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office26/07/2013SIEGE SOCIAL
- Other05/02/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202417,1 k €↓
- 2023Annual accounts 202344,1 k €↑
- 2022Annual accounts 202210,1 k €↑
- 2021Annual accounts 2021-8,1 k €↑
- 2020Annual accounts 2020-66,3 k €↓
- 2019Annual accounts 201979 k €↑
- 2018Annual accounts 201811,6 k €↑
- 2017Annual accounts 2017-41,8 k €↓
- 2016Annual accounts 2016-11,9 k €↓
- 2015Annual accounts 2015-1,9 k €↓
- 2014Annual accounts 2014209 €↑
- 2013Annual accounts 2013-1,3 k €↑
- 2012Annual accounts 2012-2,7 k €↓
- 2011Annual accounts 2011-531 €↑
- 2010Annual accounts 2010-755 €
- 26/01/2009IncorporationPrivate limited company