ACTIVE

PRO WORK

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
8,6 k €
-47.6% YoY
Gross margin
30,6 k €
-22.9% YoY
Equity
130,7 k €
-5.6% YoY

What does PRO WORK do?

PRO WORK is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Montigny-le-Tilleul.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.402.543
Incorporation
28/01/2009
Legal form
Private limited company
Registered office
Rue du Corby 149
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies43120Site preparation43120Site preparation43230Electrical, plumbing and other construction installation activities43291Other construction installation+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212018201720162015201420132012201120102009
Income statement
Gross margin30,6 k €39,7 k €55,6 k €45,8 k €44,6 k €31,2 k €86,7 k €85 k €21 k €37,3 k €51,1 k €40,9 k €100,6 k €31,4 k €
EBITDA30,1 k €39,1 k €54,7 k €44,9 k €43,4 k €30,1 k €85,8 k €84 k €20,3 k €36,2 k €49,9 k €40 k €99,7 k €30,5 k €
Operating result13,3 k €23 k €43,5 k €33,3 k €23,7 k €3,3 k €61,7 k €67,5 k €13,8 k €26,8 k €38,3 k €29,6 k €91,7 k €22,9 k €
Net result8,6 k €16,4 k €31 k €25,1 k €16,3 k €-385,3 €37,4 k €44,3 k €3,7 k €20,8 k €26,9 k €21,2 k €60,4 k €14,4 k €
Balance sheet
Equity130,7 k €138,4 k €123,8 k €130,2 k €115 k €102,7 k €103 k €65,7 k €65,7 k €84,2 k €63,4 k €36,5 k €15,2 k €14,8 k €
Total assets141 k €145,3 k €128,8 k €133,7 k €160,9 k €116,9 k €106,7 k €124,5 k €96,6 k €97,8 k €87,7 k €50,1 k €96,8 k €37,3 k €
Cash66,3 k €53,9 k €74 k €80 k €70,9 k €64,9 k €6 k €45,1 k €73,6 k €72,1 k €31,3 k €27,2 k €78,4 k €13,2 k €
Debts10,3 k €6,9 k €4,9 k €3,6 k €45,9 k €14,2 k €3,7 k €58,9 k €30,9 k €13,6 k €13,1 k €13,6 k €81,6 k €22,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

LAURENT RICHE

Director

Active

Ended mandates

LAURENT RICHE

Manager · since 23 janvier 2009

Ended
Laurent Riche

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/06/202507/06/202421/06/202306/06/202217/06/202118/06/2020
General meeting06/06/202507/06/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202506/06/2025FrenchPDF
Micro model31/12/202307/06/202407/06/2024FrenchPDF
Micro model31/12/202202/06/202321/06/2023FrenchPDF
Micro model31/12/202103/06/202206/06/2022FrenchPDF
Micro model31/12/202004/06/202117/06/2021FrenchPDF
Micro model31/12/201905/06/202018/06/2020FrenchPDF
Micro model31/12/201807/06/201923/08/2019FrenchPDF
Micro model31/12/201701/06/201806/07/2018FrenchPDF
Micro model31/12/201602/06/201726/06/2017FrenchPDF
Abridged model31/12/201503/06/201617/06/2016FrenchPDF
Abridged model31/12/201405/06/201526/06/2015FrenchPDF
Abridged model31/12/201306/06/201429/08/2014FrenchPDF
Abridged model31/12/201207/06/201327/06/2013FrenchPDF
Abridged model31/12/201101/06/201223/08/2012FrenchPDF
Abridged model31/12/201003/06/201129/06/2011FrenchPDF
Abridged model31/12/200904/06/201027/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

LAURENT RICHE

Director

Active

Ended mandates

LAURENT RICHE

Manager · since 23 janvier 2009

Ended
Laurent Riche

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/05/2012
    SIEGE SOCIAL
    PDF
  • Other06/02/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20248,6 k €↓
  2. 2023
    Annual accounts 202316,4 k €↓
  3. 2022
    Annual accounts 202231 k €↑
  4. 2021
    Annual accounts 202125,1 k €↑
  5. 2021
    Name changePROWORK
  6. 2018
    Annual accounts 201816,3 k €↑
  7. 2017
    Annual accounts 2017-385,3 €↓
  8. 2016
    Annual accounts 201637,4 k €↓
  9. 2015
    Annual accounts 201544,3 k €↑
  10. 2014
    Annual accounts 20143,7 k €↓
  11. 2013
    Annual accounts 201320,8 k €↓
  12. 2012
    Annual accounts 201226,9 k €↑
  13. 2011
    Annual accounts 201121,2 k €↓
  14. 2010
    Annual accounts 201060,4 k €↑
  15. 2009
    Annual accounts 200914,4 k €
  16. 28/01/2009
    IncorporationPrivate limited company
  17. 2009
    Name changePRO WORK